| 樓價： |
$16,374,000.00 |
|
|
| 首期： |
$4,912,200.00 |
| |
| 貸款金額： |
$11,461,800.00 |
全期供款共： |
$18,388,045.58 |
| 每月供款額： |
$61,293.49 (4.125厘息計供300期) |
全期利息共： |
$6,926,245.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,187.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$163,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$614,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$141,338.29 |
$100,410.09 |
$78,382.84 |
$68,598.24 |
$52,712.17 |
$43,196.37 |
$36,865.68 |
| 1.500 |
$143,824.15 |
$102,917.22 |
$80,915.14 |
$71,148.32 |
$55,308.39 |
$45,839.90 |
$39,556.99 |
| 2.000 |
$146,337.79 |
$105,463.98 |
$83,498.88 |
$73,757.68 |
$57,983.34 |
$48,581.34 |
$42,365.04 |
| 2.500 |
$148,879.15 |
$108,050.28 |
$86,133.87 |
$76,426.05 |
$60,736.41 |
$51,419.55 |
$45,287.97 |
| 3.000 |
$151,448.20 |
$110,675.99 |
$88,819.90 |
$79,153.09 |
$63,566.87 |
$54,353.15 |
$48,323.41 |
| 3.500 |
$154,044.88 |
$113,341.00 |
$91,556.68 |
$81,938.41 |
$66,473.82 |
$57,380.47 |
$51,468.60 |
| 4.000 |
$156,669.12 |
$116,045.15 |
$94,343.93 |
$84,781.55 |
$69,456.25 |
$60,499.60 |
$54,720.39 |
| 4.125 |
$157,329.49 |
$116,727.29 |
$95,048.58 |
$85,501.31 |
$70,213.52 |
|
$55,549.58 |
| 4.500 |
$159,320.87 |
$118,788.27 |
$97,181.28 |
$87,682.00 |
$72,513.01 |
$63,708.41 |
$58,075.26 |
| 5.000 |
$162,000.04 |
$121,570.17 |
$100,068.36 |
$90,639.18 |
$75,642.81 |
$67,004.54 |
$61,529.42 |
| 5.500 |
$164,706.55 |
$124,390.65 |
$103,004.73 |
$93,652.47 |
$78,844.27 |
$70,385.48 |
$65,078.84 |
| 6.000 |
$167,440.33 |
$127,249.48 |
$105,989.95 |
$96,721.18 |
$82,115.90 |
$73,848.54 |
$68,719.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
