| 樓價： |
$16,340,000.00 |
|
|
| 首期： |
$4,902,000.00 |
| |
| 貸款金額： |
$11,438,000.00 |
全期供款共： |
$18,349,863.49 |
| 每月供款額： |
$61,166.21 (4.125厘息計供300期) |
全期利息共： |
$6,911,863.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,170.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$163,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$612,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$141,044.80 |
$100,201.59 |
$78,220.08 |
$68,455.80 |
$52,602.71 |
$43,106.67 |
$36,789.13 |
| 1.500 |
$143,525.51 |
$102,703.52 |
$80,747.12 |
$71,000.59 |
$55,193.54 |
$45,744.72 |
$39,474.85 |
| 2.000 |
$146,033.92 |
$105,244.99 |
$83,325.49 |
$73,604.53 |
$57,862.94 |
$48,480.46 |
$42,277.08 |
| 2.500 |
$148,570.01 |
$107,825.91 |
$85,955.02 |
$76,267.35 |
$60,610.29 |
$51,312.78 |
$45,193.93 |
| 3.000 |
$151,133.73 |
$110,446.18 |
$88,635.46 |
$78,988.73 |
$63,434.87 |
$54,240.29 |
$48,223.07 |
| 3.500 |
$153,725.01 |
$113,105.66 |
$91,366.57 |
$81,768.27 |
$66,335.79 |
$57,261.32 |
$51,361.73 |
| 4.000 |
$156,343.81 |
$115,804.19 |
$94,148.03 |
$84,605.50 |
$69,312.03 |
$60,373.98 |
$54,606.76 |
| 4.125 |
$157,002.80 |
$116,484.91 |
$94,851.22 |
$85,323.77 |
$70,067.73 |
|
$55,434.24 |
| 4.500 |
$158,990.04 |
$118,541.61 |
$96,979.49 |
$87,499.93 |
$72,362.44 |
$63,576.12 |
$57,954.67 |
| 5.000 |
$161,663.65 |
$121,317.74 |
$99,860.57 |
$90,450.98 |
$75,485.74 |
$66,865.41 |
$61,401.66 |
| 5.500 |
$164,364.55 |
$124,132.36 |
$102,790.85 |
$93,458.01 |
$78,680.55 |
$70,239.33 |
$64,943.71 |
| 6.000 |
$167,092.65 |
$126,985.25 |
$105,769.87 |
$96,520.34 |
$81,945.38 |
$73,695.19 |
$68,576.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
