| 樓價： |
$162,988,000.00 |
|
|
| 首期： |
$48,896,400.00 |
| |
| 貸款金額： |
$114,091,600.00 |
全期供款共： |
$183,035,957.76 |
| 每月供款額： |
$610,119.86 (4.125厘息計供300期) |
全期利息共： |
$68,944,357.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$90,494.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,629,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,926,990.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,406,891.69 |
$999,489.44 |
$780,228.54 |
$682,831.97 |
$524,700.77 |
$429,979.81 |
$366,963.68 |
| 1.500 |
$1,431,636.17 |
$1,024,445.59 |
$805,435.24 |
$708,215.64 |
$550,543.78 |
$456,293.75 |
$393,753.17 |
| 2.000 |
$1,456,657.09 |
$1,049,796.22 |
$831,153.96 |
$734,189.37 |
$577,170.39 |
$483,582.20 |
$421,704.77 |
| 2.500 |
$1,481,954.04 |
$1,075,540.39 |
$857,382.89 |
$760,750.48 |
$604,574.69 |
$511,834.01 |
$450,799.76 |
| 3.000 |
$1,507,526.55 |
$1,101,676.99 |
$884,119.77 |
$787,895.64 |
$632,749.27 |
$541,035.28 |
$481,014.79 |
| 3.500 |
$1,533,374.06 |
$1,128,204.68 |
$911,361.96 |
$815,620.93 |
$661,685.32 |
$571,169.44 |
$512,322.27 |
| 4.000 |
$1,559,495.99 |
$1,155,121.98 |
$939,106.39 |
$843,921.79 |
$691,372.65 |
$602,217.50 |
$544,690.75 |
| 4.125 |
$1,566,069.26 |
$1,161,911.99 |
$946,120.58 |
$851,086.35 |
$698,910.56 |
|
$552,944.63 |
| 4.500 |
$1,585,891.64 |
$1,182,427.19 |
$967,349.61 |
$872,793.08 |
$721,799.80 |
$634,158.17 |
$578,085.38 |
| 5.000 |
$1,612,560.30 |
$1,210,118.43 |
$996,087.78 |
$902,229.10 |
$752,954.06 |
$666,968.13 |
$612,468.38 |
| 5.500 |
$1,639,501.16 |
$1,238,193.67 |
$1,025,316.69 |
$932,223.59 |
$784,821.64 |
$700,622.25 |
$647,799.56 |
| 6.000 |
$1,666,713.35 |
$1,266,650.67 |
$1,055,031.77 |
$962,769.76 |
$817,387.66 |
$735,093.78 |
$684,036.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
