| 樓價： |
$16,278,000.00 |
|
|
| 首期： |
$4,883,400.00 |
| |
| 貸款金額： |
$11,394,600.00 |
全期供款共： |
$18,280,237.32 |
| 每月供款額： |
$60,934.12 (4.125厘息計供300期) |
全期利息共： |
$6,885,637.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,139.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$162,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$610,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,509.63 |
$99,821.39 |
$77,923.28 |
$68,196.06 |
$52,403.12 |
$42,943.11 |
$36,649.54 |
| 1.500 |
$142,980.92 |
$102,313.82 |
$80,440.74 |
$70,731.18 |
$54,984.12 |
$45,571.14 |
$39,325.07 |
| 2.000 |
$145,479.82 |
$104,845.65 |
$83,009.33 |
$73,325.24 |
$57,643.38 |
$48,296.51 |
$42,116.66 |
| 2.500 |
$148,006.28 |
$107,416.78 |
$85,628.87 |
$75,977.96 |
$60,380.32 |
$51,118.08 |
$45,022.45 |
| 3.000 |
$150,560.27 |
$110,027.11 |
$88,299.15 |
$78,689.02 |
$63,194.18 |
$54,034.48 |
$48,040.09 |
| 3.500 |
$153,141.72 |
$112,676.49 |
$91,019.89 |
$81,458.01 |
$66,084.09 |
$57,044.05 |
$51,166.85 |
| 4.000 |
$155,750.58 |
$115,364.79 |
$93,790.79 |
$84,284.48 |
$69,049.03 |
$60,144.90 |
$54,399.56 |
| 4.125 |
$156,407.07 |
$116,042.92 |
$94,491.32 |
$85,000.02 |
$69,801.86 |
|
$55,223.90 |
| 4.500 |
$158,386.78 |
$118,091.82 |
$96,611.51 |
$87,167.93 |
$72,087.87 |
$63,334.89 |
$57,734.76 |
| 5.000 |
$161,050.24 |
$120,857.41 |
$99,481.66 |
$90,107.77 |
$75,199.32 |
$66,611.70 |
$61,168.68 |
| 5.500 |
$163,740.89 |
$123,661.35 |
$102,400.82 |
$93,103.39 |
$78,382.01 |
$69,972.81 |
$64,697.29 |
| 6.000 |
$166,458.63 |
$126,503.42 |
$105,368.54 |
$96,154.11 |
$81,634.45 |
$73,415.57 |
$68,316.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
