樓價: |
$16,205,000.00 |
|
|
首期: |
$4,861,500.00 |
| |
貸款金額: |
$11,343,500.00 |
全期供款共: |
$18,198,258.13 |
每月供款額: |
$60,660.86 (4.125厘息計供300期) |
全期利息共: |
$6,854,758.13 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$17,102.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$162,050.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$607,688.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$139,879.50 |
$99,373.74 |
$77,573.83 |
$67,890.23 |
$52,168.11 |
$42,750.53 |
$36,485.18 |
1.500 |
$142,339.71 |
$101,854.99 |
$80,079.99 |
$70,413.98 |
$54,737.54 |
$45,366.78 |
$39,148.71 |
2.000 |
$144,827.40 |
$104,375.46 |
$82,637.06 |
$72,996.41 |
$57,384.88 |
$48,079.92 |
$41,927.78 |
2.500 |
$147,342.54 |
$106,935.06 |
$85,244.86 |
$75,637.23 |
$60,109.53 |
$50,888.84 |
$44,820.54 |
3.000 |
$149,885.07 |
$109,533.68 |
$87,903.16 |
$78,336.13 |
$62,910.78 |
$53,792.16 |
$47,824.65 |
3.500 |
$152,454.95 |
$112,171.18 |
$90,611.70 |
$81,092.70 |
$65,787.73 |
$56,788.23 |
$50,937.38 |
4.000 |
$155,052.10 |
$114,847.42 |
$93,370.18 |
$83,906.50 |
$68,739.38 |
$59,875.17 |
$54,155.60 |
4.125 |
$155,705.65 |
$115,522.52 |
$94,067.56 |
$84,618.83 |
$69,488.83 |
|
$54,976.24 |
4.500 |
$157,676.48 |
$117,562.23 |
$96,178.25 |
$86,777.01 |
$71,764.58 |
$63,050.86 |
$57,475.85 |
5.000 |
$160,328.00 |
$120,315.42 |
$99,035.53 |
$89,703.68 |
$74,862.08 |
$66,312.97 |
$60,894.36 |
5.500 |
$163,006.58 |
$123,106.78 |
$101,941.60 |
$92,685.86 |
$78,030.50 |
$69,659.01 |
$64,407.15 |
6.000 |
$165,712.14 |
$125,936.11 |
$104,896.00 |
$95,722.90 |
$81,268.36 |
$73,086.33 |
$68,010.01 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|