| 樓價： |
$159,979,000.00 |
|
|
| 首期： |
$47,993,700.00 |
| |
| 貸款金額： |
$111,985,300.00 |
全期供款共： |
$179,656,842.76 |
| 每月供款額： |
$598,856.14 (4.125厘息計供300期) |
全期利息共： |
$67,671,542.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$88,989.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,599,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,799,108.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,380,918.38 |
$981,037.38 |
$765,824.37 |
$670,225.88 |
$515,014.02 |
$422,041.75 |
$360,188.98 |
| 1.500 |
$1,405,206.05 |
$1,005,532.80 |
$790,565.71 |
$695,140.93 |
$540,379.92 |
$447,869.89 |
$386,483.90 |
| 2.000 |
$1,429,765.04 |
$1,030,415.42 |
$815,809.63 |
$720,635.15 |
$566,514.97 |
$474,654.55 |
$413,919.48 |
| 2.500 |
$1,454,594.97 |
$1,055,684.32 |
$841,554.33 |
$746,705.90 |
$593,413.34 |
$502,384.80 |
$442,477.32 |
| 3.000 |
$1,479,695.37 |
$1,081,338.40 |
$867,797.61 |
$773,349.92 |
$621,067.78 |
$531,046.96 |
$472,134.54 |
| 3.500 |
$1,505,065.70 |
$1,107,376.35 |
$894,536.87 |
$800,563.36 |
$649,469.63 |
$560,624.81 |
$502,864.04 |
| 4.000 |
$1,530,705.38 |
$1,133,796.72 |
$921,769.10 |
$828,341.74 |
$678,608.89 |
$591,099.67 |
$534,634.95 |
| 4.125 |
$1,537,157.31 |
$1,140,461.37 |
$928,653.79 |
$835,374.03 |
$686,007.63 |
|
$542,736.46 |
| 4.500 |
$1,556,613.73 |
$1,160,597.83 |
$949,490.90 |
$856,680.03 |
$708,474.30 |
$622,450.67 |
$567,413.06 |
| 5.000 |
$1,582,790.05 |
$1,187,777.85 |
$977,698.53 |
$885,572.62 |
$739,053.41 |
$654,654.91 |
$601,161.30 |
| 5.500 |
$1,609,233.54 |
$1,215,334.78 |
$1,006,387.83 |
$915,013.36 |
$770,332.67 |
$687,687.72 |
$635,840.22 |
| 6.000 |
$1,635,943.36 |
$1,243,266.42 |
$1,035,554.32 |
$944,995.60 |
$802,297.47 |
$721,522.86 |
$671,408.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
