樓價: |
$15,994,000.00 |
|
|
首期: |
$4,798,200.00 |
| |
貸款金額: |
$11,195,800.00 |
全期供款共: |
$17,961,304.57 |
每月供款額: |
$59,871.02 (4.125厘息計供300期) |
全期利息共: |
$6,765,504.57 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,997.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$159,940.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$599,775.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$138,058.17 |
$98,079.82 |
$76,563.77 |
$67,006.25 |
$51,488.85 |
$42,193.89 |
$36,010.12 |
1.500 |
$140,486.35 |
$100,528.77 |
$79,037.30 |
$69,497.15 |
$54,024.82 |
$44,776.07 |
$38,638.97 |
2.000 |
$142,941.65 |
$103,016.42 |
$81,561.07 |
$72,045.95 |
$56,637.69 |
$47,453.88 |
$41,381.86 |
2.500 |
$145,424.04 |
$105,542.70 |
$84,134.92 |
$74,652.39 |
$59,326.87 |
$50,226.23 |
$44,236.95 |
3.000 |
$147,933.46 |
$108,107.48 |
$86,758.61 |
$77,316.14 |
$62,091.64 |
$53,091.75 |
$47,201.94 |
3.500 |
$150,469.88 |
$110,710.64 |
$89,431.88 |
$80,036.82 |
$64,931.13 |
$56,048.81 |
$50,274.15 |
4.000 |
$153,033.22 |
$113,352.03 |
$92,154.44 |
$82,813.98 |
$67,844.35 |
$59,095.56 |
$53,450.46 |
4.125 |
$153,678.26 |
$114,018.33 |
$92,842.74 |
$83,517.04 |
$68,584.04 |
|
$54,260.41 |
4.500 |
$155,623.43 |
$116,031.49 |
$94,925.94 |
$85,647.12 |
$70,830.16 |
$62,229.89 |
$56,727.47 |
5.000 |
$158,240.42 |
$118,748.83 |
$97,746.02 |
$88,535.67 |
$73,887.32 |
$65,449.53 |
$60,101.48 |
5.500 |
$160,884.12 |
$121,503.85 |
$100,614.25 |
$91,479.03 |
$77,014.49 |
$68,752.01 |
$63,568.52 |
6.000 |
$163,554.45 |
$124,296.33 |
$103,530.19 |
$94,476.52 |
$80,210.19 |
$72,134.70 |
$67,124.48 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|