| 樓價： |
$15,953,000.00 |
|
|
| 首期： |
$4,785,900.00 |
| |
| 貸款金額： |
$11,167,100.00 |
全期供款共： |
$17,915,261.46 |
| 每月供款額： |
$59,717.54 (4.125厘息計供300期) |
全期利息共： |
$6,748,161.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,976.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$598,238.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,704.27 |
$97,828.40 |
$76,367.50 |
$66,834.48 |
$51,356.86 |
$42,085.72 |
$35,917.81 |
| 1.500 |
$140,126.22 |
$100,271.07 |
$78,834.69 |
$69,318.99 |
$53,886.33 |
$44,661.29 |
$38,539.92 |
| 2.000 |
$142,575.22 |
$102,752.34 |
$81,352.00 |
$71,861.26 |
$56,492.50 |
$47,332.24 |
$41,275.78 |
| 2.500 |
$145,051.25 |
$105,272.14 |
$83,919.24 |
$74,461.02 |
$59,174.79 |
$50,097.48 |
$44,123.55 |
| 3.000 |
$147,554.24 |
$107,830.35 |
$86,536.20 |
$77,117.94 |
$61,932.47 |
$52,955.65 |
$47,080.94 |
| 3.500 |
$150,084.16 |
$110,426.84 |
$89,202.62 |
$79,831.65 |
$64,764.68 |
$55,905.13 |
$50,145.27 |
| 4.000 |
$152,640.93 |
$113,061.46 |
$91,918.20 |
$82,601.69 |
$67,670.43 |
$58,944.07 |
$53,313.44 |
| 4.125 |
$153,284.31 |
$113,726.05 |
$92,604.74 |
$83,302.95 |
$68,408.23 |
|
$54,121.32 |
| 4.500 |
$155,224.49 |
$115,734.05 |
$94,682.60 |
$85,427.57 |
$70,648.59 |
$62,070.37 |
$56,582.06 |
| 5.000 |
$157,834.78 |
$118,444.42 |
$97,495.45 |
$88,308.72 |
$73,697.92 |
$65,281.75 |
$59,947.41 |
| 5.500 |
$160,471.70 |
$121,192.38 |
$100,356.33 |
$91,244.53 |
$76,817.06 |
$68,575.76 |
$63,405.57 |
| 6.000 |
$163,135.19 |
$123,977.70 |
$103,264.79 |
$94,234.34 |
$80,004.57 |
$71,949.78 |
$66,952.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
