| 樓價： |
$15,936,000.00 |
|
|
| 首期： |
$4,780,800.00 |
| |
| 貸款金額： |
$11,155,200.00 |
全期供款共： |
$17,896,170.41 |
| 每月供款額： |
$59,653.90 (4.125厘息計供300期) |
全期利息共： |
$6,740,970.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,968.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$597,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,557.53 |
$97,724.15 |
$76,286.12 |
$66,763.26 |
$51,302.13 |
$42,040.88 |
$35,879.53 |
| 1.500 |
$139,976.89 |
$100,164.21 |
$78,750.68 |
$69,245.13 |
$53,828.91 |
$44,613.70 |
$38,498.85 |
| 2.000 |
$142,423.29 |
$102,642.85 |
$81,265.30 |
$71,784.68 |
$56,432.30 |
$47,281.80 |
$41,231.79 |
| 2.500 |
$144,896.68 |
$105,159.96 |
$83,829.81 |
$74,381.67 |
$59,111.73 |
$50,044.09 |
$44,076.53 |
| 3.000 |
$147,397.00 |
$107,715.44 |
$86,443.99 |
$77,035.76 |
$61,866.47 |
$52,899.22 |
$47,030.77 |
| 3.500 |
$149,924.22 |
$110,309.16 |
$89,107.57 |
$79,746.58 |
$64,695.67 |
$55,845.56 |
$50,091.83 |
| 4.000 |
$152,478.27 |
$112,940.98 |
$91,820.25 |
$82,513.67 |
$67,598.32 |
$58,881.26 |
$53,256.63 |
| 4.125 |
$153,120.96 |
$113,604.86 |
$92,506.06 |
$83,214.18 |
$68,335.33 |
|
$54,063.65 |
| 4.500 |
$155,059.08 |
$115,610.72 |
$94,581.71 |
$85,336.53 |
$70,573.30 |
$62,004.22 |
$56,521.76 |
| 5.000 |
$157,666.58 |
$118,318.20 |
$97,391.56 |
$88,214.61 |
$73,619.38 |
$65,212.19 |
$59,883.53 |
| 5.500 |
$160,300.70 |
$121,063.23 |
$100,249.39 |
$91,147.29 |
$76,735.20 |
$68,502.69 |
$63,338.00 |
| 6.000 |
$162,961.35 |
$123,845.59 |
$103,154.75 |
$94,133.92 |
$79,919.32 |
$71,873.11 |
$66,881.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
