| 樓價： |
$15,881,000.00 |
|
|
| 首期： |
$4,764,300.00 |
| |
| 貸款金額： |
$11,116,700.00 |
全期供款共： |
$17,834,405.26 |
| 每月供款額： |
$59,448.02 (4.125厘息計供300期) |
全期利息共： |
$6,717,705.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,940.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$158,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$595,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,082.77 |
$97,386.87 |
$76,022.83 |
$66,532.84 |
$51,125.07 |
$41,895.78 |
$35,755.70 |
| 1.500 |
$139,493.79 |
$99,818.52 |
$78,478.89 |
$69,006.14 |
$53,643.13 |
$44,459.72 |
$38,365.98 |
| 2.000 |
$141,931.75 |
$102,288.60 |
$80,984.83 |
$71,536.93 |
$56,237.53 |
$47,118.62 |
$41,089.49 |
| 2.500 |
$144,396.59 |
$104,797.02 |
$83,540.49 |
$74,124.96 |
$58,907.71 |
$49,871.38 |
$43,924.40 |
| 3.000 |
$146,888.29 |
$107,343.68 |
$86,145.64 |
$76,769.89 |
$61,652.95 |
$52,716.65 |
$46,868.46 |
| 3.500 |
$149,406.79 |
$109,928.45 |
$88,800.03 |
$79,471.35 |
$64,472.38 |
$55,652.82 |
$49,918.95 |
| 4.000 |
$151,952.02 |
$112,551.18 |
$91,503.35 |
$82,228.89 |
$67,365.02 |
$58,678.04 |
$53,072.83 |
| 4.125 |
$152,592.50 |
$113,212.78 |
$92,186.79 |
$82,926.98 |
$68,099.48 |
|
$53,877.06 |
| 4.500 |
$154,523.92 |
$115,211.71 |
$94,255.28 |
$85,042.01 |
$70,329.73 |
$61,790.23 |
$56,326.69 |
| 5.000 |
$157,122.43 |
$117,909.85 |
$97,055.43 |
$87,910.16 |
$73,365.30 |
$64,987.12 |
$59,676.85 |
| 5.500 |
$159,747.45 |
$120,645.41 |
$99,903.39 |
$90,832.72 |
$76,470.37 |
$68,266.26 |
$63,119.40 |
| 6.000 |
$162,398.92 |
$123,418.16 |
$102,798.73 |
$93,809.03 |
$79,643.49 |
$71,625.05 |
$66,650.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
