| 樓價： |
$15,822,000.00 |
|
|
| 首期： |
$4,746,600.00 |
| |
| 貸款金額： |
$11,075,400.00 |
全期供款共： |
$17,768,148.11 |
| 每月供款額： |
$59,227.16 (4.125厘息計供300期) |
全期利息共： |
$6,692,748.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,911.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$158,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$593,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$136,573.49 |
$97,025.07 |
$75,740.40 |
$66,285.66 |
$50,935.13 |
$41,740.13 |
$35,622.86 |
| 1.500 |
$138,975.55 |
$99,447.68 |
$78,187.33 |
$68,749.77 |
$53,443.83 |
$44,294.55 |
$38,223.44 |
| 2.000 |
$141,404.45 |
$101,908.58 |
$80,683.96 |
$71,271.16 |
$56,028.60 |
$46,943.56 |
$40,936.84 |
| 2.500 |
$143,860.14 |
$104,407.69 |
$83,230.13 |
$73,849.57 |
$58,688.87 |
$49,686.10 |
$43,761.22 |
| 3.000 |
$146,342.58 |
$106,944.89 |
$85,825.60 |
$76,484.68 |
$61,423.90 |
$52,520.80 |
$46,694.33 |
| 3.500 |
$148,851.72 |
$109,520.05 |
$88,470.13 |
$79,176.10 |
$64,232.86 |
$55,446.06 |
$49,733.50 |
| 4.000 |
$151,387.50 |
$112,133.04 |
$91,163.41 |
$81,923.40 |
$67,114.75 |
$58,460.04 |
$52,875.65 |
| 4.125 |
$152,025.60 |
$112,792.18 |
$91,844.31 |
$82,618.89 |
$67,846.48 |
|
$53,676.90 |
| 4.500 |
$153,949.85 |
$114,783.68 |
$93,905.11 |
$84,726.07 |
$70,068.45 |
$61,560.67 |
$56,117.42 |
| 5.000 |
$156,538.70 |
$117,471.80 |
$96,694.85 |
$87,583.56 |
$73,092.74 |
$64,745.69 |
$59,455.14 |
| 5.500 |
$159,153.97 |
$120,197.19 |
$99,532.24 |
$90,495.26 |
$76,186.27 |
$68,012.65 |
$62,884.90 |
| 6.000 |
$161,795.58 |
$122,959.65 |
$102,416.82 |
$93,460.52 |
$79,347.61 |
$71,358.96 |
$66,402.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
