| 樓價： |
$15,798,000.00 |
|
|
| 首期： |
$4,739,400.00 |
| |
| 貸款金額： |
$11,058,600.00 |
全期供款共： |
$17,741,196.04 |
| 每月供款額： |
$59,137.32 (4.125厘息計供300期) |
全期利息共： |
$6,682,596.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,899.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$157,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$592,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$136,366.33 |
$96,877.89 |
$75,625.51 |
$66,185.11 |
$50,857.87 |
$41,676.82 |
$35,568.83 |
| 1.500 |
$138,764.74 |
$99,296.83 |
$78,068.73 |
$68,645.49 |
$53,362.77 |
$44,227.36 |
$38,165.46 |
| 2.000 |
$141,189.96 |
$101,754.00 |
$80,561.58 |
$71,163.05 |
$55,943.61 |
$46,872.36 |
$40,874.74 |
| 2.500 |
$143,641.92 |
$104,249.31 |
$83,103.88 |
$73,737.55 |
$58,599.84 |
$49,610.73 |
$43,694.84 |
| 3.000 |
$146,120.60 |
$106,782.67 |
$85,695.41 |
$76,368.66 |
$61,330.73 |
$52,441.13 |
$46,623.50 |
| 3.500 |
$148,625.93 |
$109,353.93 |
$88,335.93 |
$79,056.00 |
$64,135.43 |
$55,361.96 |
$49,658.06 |
| 4.000 |
$151,157.86 |
$111,962.95 |
$91,025.12 |
$81,799.13 |
$67,012.94 |
$58,371.36 |
$52,795.45 |
| 4.125 |
$151,794.99 |
$112,621.09 |
$91,704.99 |
$82,493.57 |
$67,743.57 |
|
$53,595.48 |
| 4.500 |
$153,716.32 |
$114,609.57 |
$93,762.66 |
$84,597.55 |
$69,962.16 |
$61,467.29 |
$56,032.30 |
| 5.000 |
$156,301.25 |
$117,293.61 |
$96,548.18 |
$87,450.70 |
$72,981.87 |
$64,647.47 |
$59,364.96 |
| 5.500 |
$158,912.55 |
$120,014.87 |
$99,381.26 |
$90,357.99 |
$76,070.71 |
$67,909.48 |
$62,789.51 |
| 6.000 |
$161,550.16 |
$122,773.13 |
$102,261.47 |
$93,318.75 |
$79,227.25 |
$71,250.71 |
$66,301.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
