| 樓價： |
$1,570,000.00 |
|
|
| 首期： |
$471,000.00 |
| |
| 貸款金額： |
$1,099,000.00 |
全期供款共： |
$1,763,114.18 |
| 每月供款額： |
$5,877.05 (4.125厘息計供300期) |
全期利息共： |
$664,114.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$1,750.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$9,785.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$15,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$13,552.04 |
$9,627.69 |
$7,515.64 |
$6,577.45 |
$5,054.24 |
$4,141.83 |
$3,534.82 |
| 1.500 |
$13,790.39 |
$9,868.09 |
$7,758.44 |
$6,821.97 |
$5,303.17 |
$4,395.30 |
$3,792.87 |
| 2.000 |
$14,031.41 |
$10,112.28 |
$8,006.18 |
$7,072.16 |
$5,559.66 |
$4,658.16 |
$4,062.12 |
| 2.500 |
$14,275.09 |
$10,360.26 |
$8,258.84 |
$7,328.01 |
$5,823.63 |
$4,930.30 |
$4,342.38 |
| 3.000 |
$14,521.42 |
$10,612.03 |
$8,516.38 |
$7,589.49 |
$6,095.03 |
$5,211.58 |
$4,633.43 |
| 3.500 |
$14,770.40 |
$10,867.56 |
$8,778.80 |
$7,856.56 |
$6,373.76 |
$5,501.85 |
$4,935.00 |
| 4.000 |
$15,022.02 |
$11,126.84 |
$9,046.05 |
$8,129.17 |
$6,659.72 |
$5,800.93 |
$5,246.79 |
| 4.125 |
$15,085.34 |
$11,192.25 |
$9,113.61 |
$8,198.18 |
$6,732.33 |
|
$5,326.30 |
| 4.500 |
$15,276.28 |
$11,389.86 |
$9,318.10 |
$8,407.28 |
$6,952.82 |
$6,108.60 |
$5,568.47 |
| 5.000 |
$15,533.17 |
$11,656.60 |
$9,594.93 |
$8,690.82 |
$7,252.91 |
$6,424.64 |
$5,899.67 |
| 5.500 |
$15,792.68 |
$11,927.04 |
$9,876.48 |
$8,979.75 |
$7,559.88 |
$6,748.82 |
$6,240.00 |
| 6.000 |
$16,054.80 |
$12,201.15 |
$10,162.71 |
$9,273.99 |
$7,873.58 |
$7,080.87 |
$6,589.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
