| 樓價： |
$15,696,000.00 |
|
|
| 首期： |
$4,708,800.00 |
| |
| 貸款金額： |
$10,987,200.00 |
全期供款共： |
$17,626,649.77 |
| 每月供款額： |
$58,755.50 (4.125厘息計供300期) |
全期利息共： |
$6,639,449.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,848.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$156,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$588,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,485.88 |
$96,252.40 |
$75,137.23 |
$65,757.79 |
$50,529.51 |
$41,407.73 |
$35,339.18 |
| 1.500 |
$137,868.81 |
$98,655.72 |
$77,564.68 |
$68,202.28 |
$53,018.23 |
$43,941.80 |
$37,919.05 |
| 2.000 |
$140,278.36 |
$101,097.02 |
$80,041.43 |
$70,703.59 |
$55,582.41 |
$46,569.72 |
$40,610.83 |
| 2.500 |
$142,714.50 |
$103,576.23 |
$82,567.32 |
$73,261.46 |
$58,221.49 |
$49,290.42 |
$43,412.72 |
| 3.000 |
$145,177.17 |
$106,093.22 |
$85,142.12 |
$75,875.59 |
$60,934.75 |
$52,102.55 |
$46,322.48 |
| 3.500 |
$147,666.33 |
$108,647.88 |
$87,765.59 |
$78,545.57 |
$63,721.33 |
$55,004.51 |
$49,337.44 |
| 4.000 |
$150,181.91 |
$111,240.06 |
$90,437.42 |
$81,270.99 |
$66,580.27 |
$57,994.49 |
$52,454.57 |
| 4.125 |
$150,814.93 |
$111,893.95 |
$91,112.90 |
$81,960.95 |
$67,306.18 |
|
$53,249.44 |
| 4.500 |
$152,723.85 |
$113,869.59 |
$93,157.28 |
$84,051.34 |
$69,510.45 |
$61,070.43 |
$55,670.53 |
| 5.000 |
$155,292.09 |
$116,536.30 |
$95,924.82 |
$86,886.08 |
$72,510.66 |
$64,230.08 |
$58,981.67 |
| 5.500 |
$157,886.53 |
$119,239.99 |
$98,739.61 |
$89,774.59 |
$75,579.55 |
$67,471.02 |
$62,384.11 |
| 6.000 |
$160,507.11 |
$121,980.45 |
$101,601.21 |
$92,716.24 |
$78,715.71 |
$70,790.68 |
$65,873.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
