| 樓價： |
$15,683,000.00 |
|
|
| 首期： |
$4,704,900.00 |
| |
| 貸款金額： |
$10,978,100.00 |
全期供款共： |
$17,612,050.74 |
| 每月供款額： |
$58,706.84 (4.125厘息計供300期) |
全期利息共： |
$6,633,950.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,841.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$156,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$588,113.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,373.66 |
$96,172.68 |
$75,075.00 |
$65,703.33 |
$50,487.66 |
$41,373.43 |
$35,309.91 |
| 1.500 |
$137,754.62 |
$98,574.01 |
$77,500.43 |
$68,145.79 |
$52,974.32 |
$43,905.41 |
$37,887.64 |
| 2.000 |
$140,162.18 |
$101,013.29 |
$79,975.14 |
$70,645.03 |
$55,536.38 |
$46,531.15 |
$40,577.20 |
| 2.500 |
$142,596.30 |
$103,490.44 |
$82,498.93 |
$73,200.79 |
$58,173.27 |
$49,249.59 |
$43,376.77 |
| 3.000 |
$145,056.93 |
$106,005.35 |
$85,071.60 |
$75,812.74 |
$60,884.28 |
$52,059.39 |
$46,284.11 |
| 3.500 |
$147,544.02 |
$108,557.89 |
$87,692.90 |
$78,480.52 |
$63,668.56 |
$54,958.96 |
$49,296.57 |
| 4.000 |
$150,057.52 |
$111,147.93 |
$90,362.51 |
$81,203.68 |
$66,525.13 |
$57,946.46 |
$52,411.13 |
| 4.125 |
$150,690.02 |
$111,801.27 |
$91,037.43 |
$81,893.07 |
$67,250.44 |
|
$53,205.33 |
| 4.500 |
$152,597.36 |
$113,775.28 |
$93,080.13 |
$83,981.73 |
$69,452.88 |
$61,019.85 |
$55,624.42 |
| 5.000 |
$155,163.47 |
$116,439.78 |
$95,845.37 |
$86,814.12 |
$72,450.60 |
$64,176.88 |
$58,932.81 |
| 5.500 |
$157,755.77 |
$119,141.23 |
$98,657.83 |
$89,700.24 |
$75,516.96 |
$67,415.14 |
$62,332.44 |
| 6.000 |
$160,374.17 |
$121,879.42 |
$101,517.06 |
$92,639.45 |
$78,650.52 |
$70,732.05 |
$65,819.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
