| 樓價： |
$156,641,000.00 |
|
|
| 首期： |
$46,992,300.00 |
| |
| 貸款金額： |
$109,648,700.00 |
全期供款共： |
$175,908,259.87 |
| 每月供款額： |
$586,360.87 (4.125厘息計供300期) |
全期利息共： |
$66,259,559.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$87,320.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,566,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,657,243.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,352,105.19 |
$960,567.80 |
$749,845.26 |
$656,241.45 |
$504,268.13 |
$413,235.75 |
$352,673.55 |
| 1.500 |
$1,375,886.09 |
$984,552.12 |
$774,070.37 |
$680,636.65 |
$529,104.77 |
$438,524.98 |
$378,419.82 |
| 2.000 |
$1,399,932.66 |
$1,008,915.56 |
$798,787.56 |
$705,598.92 |
$554,694.50 |
$464,750.77 |
$405,282.95 |
| 2.500 |
$1,424,244.50 |
$1,033,657.22 |
$823,995.10 |
$731,125.70 |
$581,031.63 |
$491,902.42 |
$433,244.93 |
| 3.000 |
$1,448,821.17 |
$1,058,776.01 |
$849,690.81 |
$757,213.79 |
$608,109.06 |
$519,966.54 |
$462,283.34 |
| 3.500 |
$1,473,662.15 |
$1,084,270.68 |
$875,872.14 |
$783,859.41 |
$635,918.29 |
$548,927.24 |
$492,371.66 |
| 4.000 |
$1,498,766.85 |
$1,110,139.78 |
$902,536.16 |
$811,058.19 |
$664,449.55 |
$578,766.23 |
$523,479.67 |
| 4.125 |
$1,505,084.15 |
$1,116,665.37 |
$909,277.21 |
$817,943.75 |
$671,693.92 |
|
$531,412.13 |
| 4.500 |
$1,524,134.62 |
$1,136,381.68 |
$929,679.55 |
$838,805.20 |
$693,691.82 |
$609,463.09 |
$555,573.86 |
| 5.000 |
$1,549,764.76 |
$1,162,994.59 |
$957,298.61 |
$867,094.93 |
$723,632.89 |
$640,995.38 |
$588,617.93 |
| 5.500 |
$1,575,656.50 |
$1,189,976.53 |
$985,389.31 |
$895,921.39 |
$754,259.49 |
$673,338.95 |
$622,573.26 |
| 6.000 |
$1,601,809.01 |
$1,217,325.37 |
$1,013,947.24 |
$925,278.04 |
$785,557.34 |
$706,468.11 |
$657,399.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
