| 樓價： |
$15,577,000.00 |
|
|
| 首期： |
$4,673,100.00 |
| |
| 貸款金額： |
$10,903,900.00 |
全期供款共： |
$17,493,012.46 |
| 每月供款額： |
$58,310.04 (4.125厘息計供300期) |
全期利息共： |
$6,589,112.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,788.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$155,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$584,138.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$134,458.68 |
$95,522.66 |
$74,567.58 |
$65,259.24 |
$50,146.42 |
$41,093.80 |
$35,071.25 |
| 1.500 |
$136,823.55 |
$97,907.75 |
$76,976.62 |
$67,685.20 |
$52,616.27 |
$43,608.66 |
$37,631.56 |
| 2.000 |
$139,214.83 |
$100,330.55 |
$79,434.59 |
$70,167.55 |
$55,161.01 |
$46,216.65 |
$40,302.94 |
| 2.500 |
$141,632.50 |
$102,790.96 |
$81,941.33 |
$72,706.03 |
$57,780.08 |
$48,916.72 |
$43,083.59 |
| 3.000 |
$144,076.50 |
$105,288.87 |
$84,496.61 |
$75,300.33 |
$60,472.77 |
$51,707.53 |
$45,971.28 |
| 3.500 |
$146,546.79 |
$107,824.16 |
$87,100.19 |
$77,950.08 |
$63,238.23 |
$54,587.49 |
$48,963.38 |
| 4.000 |
$149,043.30 |
$110,396.69 |
$89,751.76 |
$80,654.83 |
$66,075.49 |
$57,554.80 |
$52,056.89 |
| 4.125 |
$149,671.52 |
$111,045.62 |
$90,422.12 |
$81,339.56 |
$66,795.90 |
|
$52,845.72 |
| 4.500 |
$151,565.97 |
$113,006.28 |
$92,451.01 |
$83,414.10 |
$68,983.46 |
$60,607.42 |
$55,248.46 |
| 5.000 |
$154,114.73 |
$115,652.78 |
$95,197.56 |
$86,227.35 |
$71,960.91 |
$63,743.11 |
$58,534.49 |
| 5.500 |
$156,689.51 |
$118,335.97 |
$97,991.01 |
$89,093.96 |
$75,006.54 |
$66,959.49 |
$61,911.14 |
| 6.000 |
$159,290.22 |
$121,055.65 |
$100,830.92 |
$92,013.30 |
$78,118.93 |
$70,253.98 |
$65,374.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
