| 樓價： |
$15,547,000.00 |
|
|
| 首期： |
$4,664,100.00 |
| |
| 貸款金額： |
$10,882,900.00 |
全期供款共： |
$17,459,322.38 |
| 每月供款額： |
$58,197.74 (4.125厘息計供300期) |
全期利息共： |
$6,576,422.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,773.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$155,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$583,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$134,199.73 |
$95,338.69 |
$74,423.96 |
$65,133.56 |
$50,049.84 |
$41,014.65 |
$35,003.71 |
| 1.500 |
$136,560.04 |
$97,719.19 |
$76,828.37 |
$67,554.84 |
$52,514.93 |
$43,524.67 |
$37,559.09 |
| 2.000 |
$138,946.72 |
$100,137.32 |
$79,281.61 |
$70,032.41 |
$55,054.78 |
$46,127.64 |
$40,225.32 |
| 2.500 |
$141,359.73 |
$102,592.99 |
$81,783.52 |
$72,566.00 |
$57,668.80 |
$48,822.51 |
$43,000.61 |
| 3.000 |
$143,799.02 |
$105,086.09 |
$84,333.88 |
$75,155.31 |
$60,356.30 |
$51,607.94 |
$45,882.75 |
| 3.500 |
$146,264.55 |
$107,616.50 |
$86,932.44 |
$77,799.95 |
$63,116.44 |
$54,482.36 |
$48,869.08 |
| 4.000 |
$148,756.25 |
$110,184.07 |
$89,578.91 |
$80,499.50 |
$65,948.23 |
$57,443.96 |
$51,956.63 |
| 4.125 |
$149,383.26 |
$110,831.75 |
$90,247.97 |
$81,182.91 |
$66,667.25 |
|
$52,743.95 |
| 4.500 |
$151,274.07 |
$112,788.64 |
$92,272.96 |
$83,253.45 |
$68,850.60 |
$60,490.69 |
$55,142.06 |
| 5.000 |
$153,817.92 |
$115,430.04 |
$95,014.21 |
$86,061.28 |
$71,822.32 |
$63,620.35 |
$58,421.76 |
| 5.500 |
$156,387.74 |
$118,108.06 |
$97,802.28 |
$88,922.38 |
$74,862.09 |
$66,830.53 |
$61,791.91 |
| 6.000 |
$158,983.44 |
$120,822.50 |
$100,636.73 |
$91,836.09 |
$77,968.48 |
$70,118.68 |
$65,248.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
