| 樓價： |
$15,510,000.00 |
|
|
| 首期： |
$4,653,000.00 |
| |
| 貸款金額： |
$10,857,000.00 |
全期供款共： |
$17,417,771.28 |
| 每月供款額： |
$58,059.24 (4.125厘息計供300期) |
全期利息共： |
$6,560,771.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,755.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$155,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$581,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,880.35 |
$95,111.79 |
$74,246.84 |
$64,978.55 |
$49,930.72 |
$40,917.04 |
$34,920.40 |
| 1.500 |
$136,235.04 |
$97,486.63 |
$76,645.52 |
$67,394.07 |
$52,389.96 |
$43,421.09 |
$37,469.70 |
| 2.000 |
$138,616.04 |
$99,899.01 |
$79,092.93 |
$69,865.74 |
$54,923.75 |
$46,017.87 |
$40,129.59 |
| 2.500 |
$141,023.31 |
$102,348.83 |
$81,588.88 |
$72,393.30 |
$57,531.56 |
$48,706.32 |
$42,898.28 |
| 3.000 |
$143,456.80 |
$104,836.00 |
$84,133.17 |
$74,976.45 |
$60,212.66 |
$51,485.12 |
$45,773.55 |
| 3.500 |
$145,916.46 |
$107,360.39 |
$86,725.55 |
$77,614.80 |
$62,966.23 |
$54,352.70 |
$48,752.78 |
| 4.000 |
$148,402.23 |
$109,921.85 |
$89,365.72 |
$80,307.92 |
$65,791.28 |
$57,307.25 |
$51,832.98 |
| 4.125 |
$149,027.75 |
$110,567.99 |
$90,033.19 |
$80,989.70 |
$66,508.59 |
|
$52,618.42 |
| 4.500 |
$150,914.05 |
$112,520.22 |
$92,053.36 |
$83,055.32 |
$68,686.74 |
$60,346.73 |
$55,010.82 |
| 5.000 |
$153,451.85 |
$115,155.33 |
$94,788.09 |
$85,856.46 |
$71,651.39 |
$63,468.94 |
$58,282.72 |
| 5.500 |
$156,015.55 |
$117,826.98 |
$97,569.53 |
$88,710.75 |
$74,683.93 |
$66,671.48 |
$61,644.85 |
| 6.000 |
$158,605.08 |
$120,534.96 |
$100,397.22 |
$91,617.54 |
$77,782.92 |
$69,951.80 |
$65,093.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
