| 樓價： |
$15,396,000.00 |
|
|
| 首期： |
$4,618,800.00 |
| |
| 貸款金額： |
$10,777,200.00 |
全期供款共： |
$17,289,748.97 |
| 每月供款額： |
$57,632.50 (4.125厘息計供300期) |
全期利息共： |
$6,512,548.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,698.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$153,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$577,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,896.31 |
$94,412.71 |
$73,701.12 |
$64,500.95 |
$49,563.73 |
$40,616.30 |
$34,663.73 |
| 1.500 |
$135,233.70 |
$96,770.10 |
$76,082.17 |
$66,898.72 |
$52,004.88 |
$43,101.94 |
$37,194.30 |
| 2.000 |
$137,597.20 |
$99,164.74 |
$78,511.59 |
$69,352.22 |
$54,520.06 |
$45,679.63 |
$39,834.63 |
| 2.500 |
$139,986.77 |
$101,596.56 |
$80,989.20 |
$71,861.21 |
$57,108.69 |
$48,348.32 |
$42,582.97 |
| 3.000 |
$142,402.38 |
$104,065.45 |
$83,514.79 |
$74,425.36 |
$59,770.09 |
$51,106.70 |
$45,437.11 |
| 3.500 |
$144,843.96 |
$106,571.28 |
$86,088.11 |
$77,044.32 |
$62,503.42 |
$53,953.20 |
$48,394.44 |
| 4.000 |
$147,311.46 |
$109,113.91 |
$88,708.87 |
$79,717.65 |
$65,307.71 |
$56,886.03 |
$51,452.00 |
| 4.125 |
$147,932.38 |
$109,755.30 |
$89,371.44 |
$80,394.42 |
$66,019.75 |
|
$52,231.67 |
| 4.500 |
$149,804.82 |
$111,693.19 |
$91,376.76 |
$82,444.86 |
$68,181.89 |
$59,903.18 |
$54,606.49 |
| 5.000 |
$152,323.96 |
$114,308.93 |
$94,091.39 |
$85,225.41 |
$71,124.75 |
$63,002.44 |
$57,854.34 |
| 5.500 |
$154,868.82 |
$116,960.94 |
$96,852.38 |
$88,058.72 |
$74,134.99 |
$66,181.44 |
$61,191.76 |
| 6.000 |
$157,439.31 |
$119,649.02 |
$99,659.30 |
$90,944.14 |
$77,211.21 |
$69,437.65 |
$64,614.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
