| 樓價： |
$15,364,000.00 |
|
|
| 首期： |
$4,609,200.00 |
| |
| 貸款金額： |
$10,754,800.00 |
全期供款共： |
$17,253,812.89 |
| 每月供款額： |
$57,512.71 (4.125厘息計供300期) |
全期利息共： |
$6,499,012.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,682.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$153,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$576,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,620.09 |
$94,216.48 |
$73,547.94 |
$64,366.89 |
$49,460.71 |
$40,531.88 |
$34,591.69 |
| 1.500 |
$134,952.62 |
$96,568.96 |
$75,924.04 |
$66,759.67 |
$51,896.79 |
$43,012.35 |
$37,116.99 |
| 2.000 |
$137,311.21 |
$98,958.63 |
$78,348.40 |
$69,208.07 |
$54,406.74 |
$45,584.69 |
$39,751.84 |
| 2.500 |
$139,695.82 |
$101,385.39 |
$80,820.86 |
$71,711.85 |
$56,990.00 |
$48,247.83 |
$42,494.46 |
| 3.000 |
$142,106.40 |
$103,849.15 |
$83,341.20 |
$74,270.67 |
$59,645.86 |
$51,000.48 |
$45,342.67 |
| 3.500 |
$144,542.91 |
$106,349.77 |
$85,909.18 |
$76,884.19 |
$62,373.51 |
$53,841.06 |
$48,293.86 |
| 4.000 |
$147,005.28 |
$108,887.12 |
$88,524.50 |
$79,551.96 |
$65,171.97 |
$56,767.80 |
$51,345.06 |
| 4.125 |
$147,624.91 |
$109,527.18 |
$89,185.69 |
$80,227.32 |
$65,882.53 |
|
$52,123.11 |
| 4.500 |
$149,493.45 |
$111,461.04 |
$91,186.83 |
$82,273.50 |
$68,040.18 |
$59,778.67 |
$54,492.99 |
| 5.000 |
$152,007.37 |
$114,071.34 |
$93,895.82 |
$85,048.27 |
$70,976.92 |
$62,871.49 |
$57,734.09 |
| 5.500 |
$154,546.93 |
$116,717.84 |
$96,651.08 |
$87,875.69 |
$73,980.90 |
$66,043.88 |
$61,064.57 |
| 6.000 |
$157,112.08 |
$119,400.33 |
$99,452.16 |
$90,755.11 |
$77,050.73 |
$69,293.33 |
$64,480.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
