| 樓價： |
$15,360,000.00 |
|
|
| 首期： |
$4,608,000.00 |
| |
| 貸款金額： |
$10,752,000.00 |
全期供款共： |
$17,249,320.88 |
| 每月供款額： |
$57,497.74 (4.125厘息計供300期) |
全期利息共： |
$6,497,320.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,680.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$153,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$576,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,585.57 |
$94,191.95 |
$73,528.79 |
$64,350.13 |
$49,447.84 |
$40,521.33 |
$34,582.68 |
| 1.500 |
$134,917.49 |
$96,543.82 |
$75,904.27 |
$66,742.29 |
$51,883.28 |
$43,001.15 |
$37,107.33 |
| 2.000 |
$137,275.46 |
$98,932.87 |
$78,328.00 |
$69,190.06 |
$54,392.58 |
$45,572.82 |
$39,741.49 |
| 2.500 |
$139,659.45 |
$101,359.00 |
$80,799.82 |
$71,693.18 |
$56,975.16 |
$48,235.27 |
$42,483.40 |
| 3.000 |
$142,069.40 |
$103,822.11 |
$83,319.51 |
$74,251.34 |
$59,630.33 |
$50,987.20 |
$45,330.87 |
| 3.500 |
$144,505.27 |
$106,322.08 |
$85,886.81 |
$76,864.17 |
$62,357.27 |
$53,827.05 |
$48,281.28 |
| 4.000 |
$146,967.01 |
$108,858.77 |
$88,501.45 |
$79,531.25 |
$65,155.01 |
$56,753.02 |
$51,331.69 |
| 4.125 |
$147,586.47 |
$109,498.66 |
$89,162.47 |
$80,206.43 |
$65,865.38 |
|
$52,109.54 |
| 4.500 |
$149,454.53 |
$111,432.02 |
$91,163.09 |
$82,252.08 |
$68,022.46 |
$59,763.11 |
$54,478.80 |
| 5.000 |
$151,967.79 |
$114,041.64 |
$93,871.38 |
$85,026.13 |
$70,958.44 |
$62,855.12 |
$57,719.06 |
| 5.500 |
$154,506.70 |
$116,687.45 |
$96,625.91 |
$87,852.81 |
$73,961.64 |
$66,026.69 |
$61,048.67 |
| 6.000 |
$157,071.18 |
$119,369.24 |
$99,426.26 |
$90,731.49 |
$77,030.67 |
$69,275.29 |
$64,463.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
