| 樓價： |
$15,324,000.00 |
|
|
| 首期： |
$4,597,200.00 |
| |
| 貸款金額： |
$10,726,800.00 |
全期供款共： |
$17,208,892.78 |
| 每月供款額： |
$57,362.98 (4.125厘息計供300期) |
全期利息共： |
$6,482,092.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,662.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$153,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$574,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,274.82 |
$93,971.19 |
$73,356.46 |
$64,199.31 |
$49,331.94 |
$40,426.35 |
$34,501.63 |
| 1.500 |
$134,601.28 |
$96,317.55 |
$75,726.37 |
$66,585.86 |
$51,761.68 |
$42,900.37 |
$37,020.35 |
| 2.000 |
$136,953.72 |
$98,700.99 |
$78,144.42 |
$69,027.89 |
$54,265.09 |
$45,466.01 |
$39,648.34 |
| 2.500 |
$139,332.12 |
$101,121.44 |
$80,610.45 |
$71,525.14 |
$56,841.62 |
$48,122.22 |
$42,383.83 |
| 3.000 |
$141,736.43 |
$103,578.78 |
$83,124.23 |
$74,077.31 |
$59,490.58 |
$50,867.70 |
$45,224.62 |
| 3.500 |
$144,166.59 |
$106,072.89 |
$85,685.51 |
$76,684.02 |
$62,211.12 |
$53,700.89 |
$48,168.13 |
| 4.000 |
$146,622.55 |
$108,603.63 |
$88,294.02 |
$79,344.84 |
$65,002.30 |
$56,620.00 |
$51,211.38 |
| 4.125 |
$147,240.57 |
$109,242.03 |
$88,953.49 |
$80,018.45 |
$65,711.01 |
|
$51,987.41 |
| 4.500 |
$149,104.25 |
$111,170.85 |
$90,949.43 |
$82,059.30 |
$67,863.03 |
$59,623.04 |
$54,351.12 |
| 5.000 |
$151,611.62 |
$113,774.36 |
$93,651.37 |
$84,826.85 |
$70,792.13 |
$62,707.80 |
$57,583.78 |
| 5.500 |
$154,144.57 |
$116,413.97 |
$96,399.45 |
$87,646.91 |
$73,788.30 |
$65,871.94 |
$60,905.59 |
| 6.000 |
$156,703.04 |
$119,089.47 |
$99,193.23 |
$90,518.83 |
$76,850.13 |
$69,112.92 |
$64,312.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
