| 樓價： |
$15,316,000.00 |
|
|
| 首期： |
$4,594,800.00 |
| |
| 貸款金額： |
$10,721,200.00 |
全期供款共： |
$17,199,908.76 |
| 每月供款額： |
$57,333.03 (4.125厘息計供300期) |
全期利息共： |
$6,478,708.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,658.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$153,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$574,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,205.76 |
$93,922.13 |
$73,318.16 |
$64,165.79 |
$49,306.19 |
$40,405.25 |
$34,483.62 |
| 1.500 |
$134,531.01 |
$96,267.26 |
$75,686.84 |
$66,551.10 |
$51,734.66 |
$42,877.97 |
$37,001.03 |
| 2.000 |
$136,882.22 |
$98,649.46 |
$78,103.63 |
$68,991.85 |
$54,236.76 |
$45,442.27 |
$39,627.64 |
| 2.500 |
$139,259.38 |
$101,068.65 |
$80,568.36 |
$71,487.80 |
$56,811.95 |
$48,097.10 |
$42,361.70 |
| 3.000 |
$141,662.43 |
$103,524.71 |
$83,080.83 |
$74,038.64 |
$59,459.52 |
$50,841.14 |
$45,201.01 |
| 3.500 |
$144,091.33 |
$106,017.52 |
$85,640.78 |
$76,643.99 |
$62,178.64 |
$53,672.85 |
$48,142.98 |
| 4.000 |
$146,546.01 |
$108,546.94 |
$88,247.93 |
$79,303.42 |
$64,968.36 |
$56,590.44 |
$51,184.65 |
| 4.125 |
$147,163.70 |
$109,185.00 |
$88,907.05 |
$79,976.68 |
$65,676.70 |
|
$51,960.27 |
| 4.500 |
$149,026.41 |
$111,112.81 |
$90,901.95 |
$82,016.46 |
$67,827.60 |
$59,591.91 |
$54,322.75 |
| 5.000 |
$151,532.47 |
$113,714.96 |
$93,602.48 |
$84,782.57 |
$70,755.17 |
$62,675.07 |
$57,553.72 |
| 5.500 |
$154,064.10 |
$116,353.19 |
$96,349.12 |
$87,601.15 |
$73,749.77 |
$65,837.55 |
$60,873.79 |
| 6.000 |
$156,621.23 |
$119,027.30 |
$99,141.45 |
$90,471.58 |
$76,810.01 |
$69,076.84 |
$64,279.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
