| 樓價： |
$15,260,000.00 |
|
|
| 首期： |
$4,578,000.00 |
| |
| 貸款金額： |
$10,682,000.00 |
全期供款共： |
$17,137,020.61 |
| 每月供款額： |
$57,123.40 (4.125厘息計供300期) |
全期利息共： |
$6,455,020.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,630.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$572,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,722.38 |
$93,578.72 |
$73,050.09 |
$63,931.18 |
$49,125.91 |
$40,257.52 |
$34,357.53 |
| 1.500 |
$134,039.12 |
$95,915.28 |
$75,410.10 |
$66,307.77 |
$51,545.50 |
$42,721.20 |
$36,865.74 |
| 2.000 |
$136,381.74 |
$98,288.77 |
$77,818.06 |
$68,739.60 |
$54,038.46 |
$45,276.12 |
$39,482.75 |
| 2.500 |
$138,750.21 |
$100,699.11 |
$80,273.78 |
$71,226.42 |
$56,604.23 |
$47,921.24 |
$42,206.81 |
| 3.000 |
$141,144.47 |
$103,146.19 |
$82,777.06 |
$73,767.93 |
$59,242.12 |
$50,655.25 |
$45,035.74 |
| 3.500 |
$143,564.48 |
$105,629.88 |
$85,327.65 |
$76,363.75 |
$61,951.30 |
$53,476.61 |
$47,966.95 |
| 4.000 |
$146,010.19 |
$108,150.06 |
$87,925.27 |
$79,013.46 |
$64,730.82 |
$56,383.53 |
$50,997.50 |
| 4.125 |
$146,625.62 |
$108,785.78 |
$88,581.98 |
$79,684.26 |
$65,436.57 |
|
$51,770.28 |
| 4.500 |
$148,481.52 |
$110,706.55 |
$90,569.58 |
$81,716.58 |
$67,579.61 |
$59,374.03 |
$54,124.12 |
| 5.000 |
$150,978.42 |
$113,299.18 |
$93,260.24 |
$84,472.58 |
$70,496.47 |
$62,445.91 |
$57,343.29 |
| 5.500 |
$153,500.80 |
$115,927.77 |
$95,996.84 |
$87,280.85 |
$73,480.12 |
$65,596.83 |
$60,651.22 |
| 6.000 |
$156,048.58 |
$118,592.10 |
$98,778.96 |
$90,140.79 |
$76,529.17 |
$68,824.28 |
$64,043.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
