| 樓價： |
$15,248,000.00 |
|
|
| 首期： |
$4,574,400.00 |
| |
| 貸款金額： |
$10,673,600.00 |
全期供款共： |
$17,123,544.58 |
| 每月供款額： |
$57,078.48 (4.125厘息計供300期) |
全期利息共： |
$6,449,944.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,624.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$571,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,618.80 |
$93,505.13 |
$72,992.64 |
$63,880.91 |
$49,087.28 |
$40,225.86 |
$34,330.52 |
| 1.500 |
$133,933.71 |
$95,839.86 |
$75,350.80 |
$66,255.63 |
$51,504.97 |
$42,687.60 |
$36,836.75 |
| 2.000 |
$136,274.49 |
$98,211.48 |
$77,756.86 |
$68,685.54 |
$53,995.96 |
$45,240.52 |
$39,451.70 |
| 2.500 |
$138,641.10 |
$100,619.92 |
$80,210.66 |
$71,170.41 |
$56,559.72 |
$47,883.56 |
$42,173.62 |
| 3.000 |
$141,033.48 |
$103,065.08 |
$82,711.97 |
$73,709.92 |
$59,195.53 |
$50,615.42 |
$45,000.33 |
| 3.500 |
$143,451.59 |
$105,546.82 |
$85,260.55 |
$76,303.70 |
$61,902.58 |
$53,434.56 |
$47,929.23 |
| 4.000 |
$145,895.37 |
$108,065.01 |
$87,856.13 |
$78,951.33 |
$64,679.92 |
$56,339.19 |
$50,957.40 |
| 4.125 |
$146,510.32 |
$108,700.24 |
$88,512.32 |
$79,621.60 |
$65,385.11 |
|
$51,729.57 |
| 4.500 |
$148,364.76 |
$110,619.49 |
$90,498.36 |
$81,652.32 |
$67,526.46 |
$59,327.34 |
$54,081.56 |
| 5.000 |
$150,859.69 |
$113,210.09 |
$93,186.90 |
$84,406.15 |
$70,441.04 |
$62,396.80 |
$57,298.19 |
| 5.500 |
$153,380.09 |
$115,836.61 |
$95,921.35 |
$87,212.22 |
$73,422.34 |
$65,545.24 |
$60,603.53 |
| 6.000 |
$155,925.87 |
$118,498.84 |
$98,701.28 |
$90,069.90 |
$76,468.99 |
$68,770.15 |
$63,993.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
