| 樓價： |
$15,240,000.00 |
|
|
| 首期： |
$4,572,000.00 |
| |
| 貸款金額： |
$10,668,000.00 |
全期供款共： |
$17,114,560.56 |
| 每月供款額： |
$57,048.54 (4.125厘息計供300期) |
全期利息共： |
$6,446,560.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,620.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$571,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,549.74 |
$93,456.08 |
$72,954.35 |
$63,847.39 |
$49,061.52 |
$40,204.75 |
$34,312.50 |
| 1.500 |
$133,863.45 |
$95,789.57 |
$75,311.27 |
$66,220.87 |
$51,477.94 |
$42,665.21 |
$36,817.42 |
| 2.000 |
$136,203.00 |
$98,159.95 |
$77,716.07 |
$68,649.51 |
$53,967.63 |
$45,216.78 |
$39,431.01 |
| 2.500 |
$138,568.36 |
$100,567.13 |
$80,168.57 |
$71,133.07 |
$56,530.04 |
$47,858.43 |
$42,151.50 |
| 3.000 |
$140,959.49 |
$103,011.00 |
$82,668.57 |
$73,671.25 |
$59,164.47 |
$50,588.86 |
$44,976.72 |
| 3.500 |
$143,376.33 |
$105,491.44 |
$85,215.82 |
$76,263.67 |
$61,870.10 |
$53,406.52 |
$47,904.09 |
| 4.000 |
$145,818.83 |
$108,008.31 |
$87,810.03 |
$78,909.91 |
$64,645.98 |
$56,309.63 |
$50,930.66 |
| 4.125 |
$146,433.45 |
$108,643.20 |
$88,465.88 |
$79,579.82 |
$65,350.80 |
|
$51,702.43 |
| 4.500 |
$148,286.92 |
$110,561.45 |
$90,450.88 |
$81,609.48 |
$67,491.04 |
$59,296.21 |
$54,053.19 |
| 5.000 |
$150,780.54 |
$113,150.69 |
$93,138.01 |
$84,361.86 |
$70,404.08 |
$62,364.07 |
$57,268.13 |
| 5.500 |
$153,299.62 |
$115,775.83 |
$95,871.02 |
$87,166.46 |
$73,383.82 |
$65,510.85 |
$60,571.73 |
| 6.000 |
$155,844.06 |
$118,436.67 |
$98,649.50 |
$90,022.65 |
$76,428.87 |
$68,734.07 |
$63,960.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
