| 樓價： |
$15,219,000.00 |
|
|
| 首期： |
$4,565,700.00 |
| |
| 貸款金額： |
$10,653,300.00 |
全期供款共： |
$17,090,977.50 |
| 每月供款額： |
$56,969.93 (4.125厘息計供300期) |
全期利息共： |
$6,437,677.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,609.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$570,713.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,368.47 |
$93,327.30 |
$72,853.82 |
$63,759.42 |
$48,993.92 |
$40,149.35 |
$34,265.22 |
| 1.500 |
$133,678.99 |
$95,657.58 |
$75,207.49 |
$66,129.62 |
$51,407.01 |
$42,606.42 |
$36,766.69 |
| 2.000 |
$136,015.32 |
$98,024.69 |
$77,608.98 |
$68,554.91 |
$53,893.27 |
$45,154.47 |
$39,376.67 |
| 2.500 |
$138,377.42 |
$100,428.55 |
$80,058.10 |
$71,035.05 |
$56,452.14 |
$47,792.49 |
$42,093.41 |
| 3.000 |
$140,765.25 |
$102,869.06 |
$82,554.66 |
$73,569.73 |
$59,082.95 |
$50,519.15 |
$44,914.74 |
| 3.500 |
$143,178.76 |
$105,346.08 |
$85,098.40 |
$76,158.58 |
$61,784.85 |
$53,332.93 |
$47,838.08 |
| 4.000 |
$145,617.89 |
$107,859.48 |
$87,689.03 |
$78,801.17 |
$64,556.90 |
$56,232.04 |
$50,860.48 |
| 4.125 |
$146,231.67 |
$108,493.50 |
$88,343.98 |
$79,470.16 |
$65,260.75 |
|
$51,631.19 |
| 4.500 |
$148,082.59 |
$110,409.11 |
$90,326.24 |
$81,497.03 |
$67,398.04 |
$59,214.50 |
$53,978.71 |
| 5.000 |
$150,572.77 |
$112,994.78 |
$93,009.67 |
$84,245.62 |
$70,307.06 |
$62,278.13 |
$57,189.22 |
| 5.500 |
$153,088.38 |
$115,616.30 |
$95,738.92 |
$87,046.35 |
$73,282.70 |
$65,420.58 |
$60,488.27 |
| 6.000 |
$155,629.31 |
$118,273.47 |
$98,513.56 |
$89,898.60 |
$76,323.55 |
$68,639.36 |
$63,871.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
