| 樓價： |
$15,170,000.00 |
|
|
| 首期： |
$4,551,000.00 |
| |
| 貸款金額： |
$10,619,000.00 |
全期供款共： |
$17,035,950.37 |
| 每月供款額： |
$56,786.50 (4.125厘息計供300期) |
全期利息共： |
$6,416,950.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,585.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$151,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$568,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$130,945.51 |
$93,026.82 |
$72,619.25 |
$63,554.13 |
$48,836.18 |
$40,020.09 |
$34,154.90 |
| 1.500 |
$133,248.59 |
$95,349.59 |
$74,965.35 |
$65,916.70 |
$51,241.50 |
$42,469.24 |
$36,648.32 |
| 2.000 |
$135,577.39 |
$97,709.09 |
$77,359.10 |
$68,334.19 |
$53,719.75 |
$45,009.09 |
$39,249.89 |
| 2.500 |
$137,931.89 |
$100,105.21 |
$79,800.34 |
$70,806.35 |
$56,270.39 |
$47,638.61 |
$41,957.89 |
| 3.000 |
$140,312.03 |
$102,537.85 |
$82,288.86 |
$73,332.86 |
$58,892.72 |
$50,356.50 |
$44,770.13 |
| 3.500 |
$142,717.77 |
$105,006.90 |
$84,824.41 |
$75,913.38 |
$61,585.92 |
$53,161.22 |
$47,684.06 |
| 4.000 |
$145,149.05 |
$107,512.21 |
$87,406.70 |
$78,547.46 |
$64,349.05 |
$56,050.99 |
$50,696.73 |
| 4.125 |
$145,760.86 |
$108,144.19 |
$88,059.55 |
$79,214.30 |
$65,050.64 |
|
$51,464.96 |
| 4.500 |
$147,605.81 |
$110,053.63 |
$90,035.42 |
$81,234.64 |
$67,181.04 |
$59,023.85 |
$53,804.91 |
| 5.000 |
$150,087.98 |
$112,630.97 |
$92,710.21 |
$83,974.38 |
$70,080.70 |
$62,077.62 |
$57,005.09 |
| 5.500 |
$152,595.48 |
$115,244.05 |
$95,430.67 |
$86,766.09 |
$73,046.75 |
$65,209.95 |
$60,293.51 |
| 6.000 |
$155,128.24 |
$117,892.67 |
$98,196.38 |
$89,609.16 |
$76,077.81 |
$68,418.37 |
$63,666.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
