| 樓價： |
$15,159,000.00 |
|
|
| 首期： |
$4,547,700.00 |
| |
| 貸款金額： |
$10,611,300.00 |
全期供款共： |
$17,023,597.34 |
| 每月供款額： |
$56,745.32 (4.125厘息計供300期) |
全期利息共： |
$6,412,297.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,579.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$151,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$568,463.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$130,850.56 |
$92,959.36 |
$72,566.60 |
$63,508.05 |
$48,800.76 |
$39,991.07 |
$34,130.13 |
| 1.500 |
$133,151.97 |
$95,280.45 |
$74,910.99 |
$65,868.90 |
$51,204.34 |
$42,438.44 |
$36,621.74 |
| 2.000 |
$135,479.08 |
$97,638.24 |
$77,303.01 |
$68,284.64 |
$53,680.80 |
$44,976.46 |
$39,221.43 |
| 2.500 |
$137,831.87 |
$100,032.62 |
$79,742.48 |
$70,755.00 |
$56,229.59 |
$47,604.07 |
$41,927.46 |
| 3.000 |
$140,210.29 |
$102,463.50 |
$82,229.19 |
$73,279.69 |
$58,850.01 |
$50,319.99 |
$44,737.67 |
| 3.500 |
$142,614.29 |
$104,930.76 |
$84,762.90 |
$75,858.33 |
$61,541.27 |
$53,122.67 |
$47,649.48 |
| 4.000 |
$145,043.80 |
$107,434.25 |
$87,343.32 |
$78,490.50 |
$64,302.39 |
$56,010.35 |
$50,659.97 |
| 4.125 |
$145,655.16 |
$108,065.77 |
$87,995.69 |
$79,156.86 |
$65,003.47 |
|
$51,427.64 |
| 4.500 |
$147,498.78 |
$109,973.82 |
$89,970.14 |
$81,175.73 |
$67,132.32 |
$58,981.05 |
$53,765.90 |
| 5.000 |
$149,979.15 |
$112,549.30 |
$92,642.98 |
$83,913.48 |
$70,029.88 |
$62,032.60 |
$56,963.75 |
| 5.500 |
$152,484.83 |
$115,160.49 |
$95,361.47 |
$86,703.18 |
$72,993.79 |
$65,162.67 |
$60,249.79 |
| 6.000 |
$155,015.75 |
$117,807.19 |
$98,125.18 |
$89,544.18 |
$76,022.65 |
$68,368.75 |
$63,620.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
