| 樓價： |
$15,150,000.00 |
|
|
| 首期： |
$4,545,000.00 |
| |
| 貸款金額： |
$10,605,000.00 |
全期供款共： |
$17,013,490.32 |
| 每月供款額： |
$56,711.63 (4.125厘息計供300期) |
全期利息共： |
$6,408,490.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,575.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$151,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$568,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$130,772.87 |
$92,904.17 |
$72,523.51 |
$63,470.34 |
$48,771.79 |
$39,967.32 |
$34,109.87 |
| 1.500 |
$133,072.91 |
$95,223.89 |
$74,866.52 |
$65,829.80 |
$51,173.94 |
$42,413.25 |
$36,600.00 |
| 2.000 |
$135,398.65 |
$97,580.27 |
$77,257.11 |
$68,244.10 |
$53,648.93 |
$44,949.75 |
$39,198.15 |
| 2.500 |
$137,750.04 |
$99,973.23 |
$79,695.14 |
$70,713.00 |
$56,196.20 |
$47,575.80 |
$41,902.57 |
| 3.000 |
$140,127.05 |
$102,402.67 |
$82,180.37 |
$73,236.18 |
$58,815.08 |
$50,290.11 |
$44,711.11 |
| 3.500 |
$142,529.62 |
$104,868.46 |
$84,712.58 |
$75,813.29 |
$61,504.73 |
$53,091.13 |
$47,621.19 |
| 4.000 |
$144,957.69 |
$107,370.47 |
$87,291.47 |
$78,443.90 |
$64,264.21 |
$55,977.10 |
$50,629.89 |
| 4.125 |
$145,568.69 |
$108,001.61 |
$87,943.45 |
$79,109.86 |
$64,964.87 |
|
$51,397.10 |
| 4.500 |
$147,411.21 |
$109,908.53 |
$89,916.72 |
$81,127.54 |
$67,092.47 |
$58,946.03 |
$53,733.98 |
| 5.000 |
$149,890.11 |
$112,482.48 |
$92,587.98 |
$83,863.66 |
$69,988.31 |
$61,995.77 |
$56,929.93 |
| 5.500 |
$152,394.30 |
$115,092.12 |
$95,304.86 |
$86,651.70 |
$72,950.45 |
$65,123.98 |
$60,214.02 |
| 6.000 |
$154,923.72 |
$117,737.24 |
$98,066.92 |
$89,491.02 |
$75,977.51 |
$68,328.16 |
$63,582.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
