| 樓價： |
$15,114,000.00 |
|
|
| 首期： |
$4,534,200.00 |
| |
| 貸款金額： |
$10,579,800.00 |
全期供款共： |
$16,973,062.22 |
| 每月供款額： |
$56,576.87 (4.125厘息計供300期) |
全期利息共： |
$6,393,262.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,557.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$151,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$566,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$130,462.13 |
$92,683.41 |
$72,351.18 |
$63,319.52 |
$48,655.90 |
$39,872.35 |
$34,028.82 |
| 1.500 |
$132,756.70 |
$94,997.61 |
$74,688.62 |
$65,673.37 |
$51,052.34 |
$42,312.46 |
$36,513.03 |
| 2.000 |
$135,076.91 |
$97,348.39 |
$77,073.53 |
$68,081.93 |
$53,521.45 |
$44,842.94 |
$39,105.00 |
| 2.500 |
$137,422.71 |
$99,735.67 |
$79,505.76 |
$70,544.96 |
$56,062.67 |
$47,462.75 |
$41,803.00 |
| 3.000 |
$139,794.07 |
$102,159.34 |
$81,985.09 |
$73,062.16 |
$58,675.32 |
$50,170.61 |
$44,604.86 |
| 3.500 |
$142,190.93 |
$104,619.27 |
$84,511.28 |
$75,633.14 |
$61,358.58 |
$52,964.97 |
$47,508.03 |
| 4.000 |
$144,613.24 |
$107,115.33 |
$87,084.04 |
$78,257.50 |
$64,111.51 |
$55,844.08 |
$50,509.58 |
| 4.125 |
$145,222.78 |
$107,744.97 |
$87,734.47 |
$78,921.88 |
$64,810.50 |
|
$51,274.97 |
| 4.500 |
$147,060.93 |
$109,647.36 |
$89,703.06 |
$80,934.76 |
$66,933.04 |
$58,805.96 |
$53,606.29 |
| 5.000 |
$149,533.93 |
$112,215.19 |
$92,367.97 |
$83,664.38 |
$69,822.00 |
$61,848.46 |
$56,794.65 |
| 5.500 |
$152,032.18 |
$114,818.63 |
$95,078.39 |
$86,445.80 |
$72,777.10 |
$64,969.23 |
$60,070.94 |
| 6.000 |
$154,555.58 |
$117,457.47 |
$97,833.89 |
$89,278.36 |
$75,796.97 |
$68,165.80 |
$63,431.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
