| 樓價： |
$15,085,000.00 |
|
|
| 首期： |
$4,525,500.00 |
| |
| 貸款金額： |
$10,559,500.00 |
全期供款共： |
$16,940,495.15 |
| 每月供款額： |
$56,468.32 (4.125厘息計供300期) |
全期利息共： |
$6,380,995.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,542.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$150,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$565,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$130,211.80 |
$92,505.57 |
$72,212.36 |
$63,198.03 |
$48,562.54 |
$39,795.85 |
$33,963.53 |
| 1.500 |
$132,501.97 |
$94,815.33 |
$74,545.31 |
$65,547.36 |
$50,954.38 |
$42,231.28 |
$36,442.97 |
| 2.000 |
$134,817.73 |
$97,161.61 |
$76,925.65 |
$67,951.30 |
$53,418.75 |
$44,756.90 |
$39,029.97 |
| 2.500 |
$137,159.03 |
$99,544.30 |
$79,353.21 |
$70,409.61 |
$55,955.10 |
$47,371.68 |
$41,722.79 |
| 3.000 |
$139,525.84 |
$101,963.32 |
$81,827.78 |
$72,921.97 |
$58,562.73 |
$50,074.34 |
$44,519.28 |
| 3.500 |
$141,918.10 |
$104,418.53 |
$84,349.12 |
$75,488.02 |
$61,240.85 |
$52,863.35 |
$47,416.87 |
| 4.000 |
$144,335.76 |
$106,909.80 |
$86,916.95 |
$78,107.35 |
$63,988.49 |
$55,736.93 |
$50,412.67 |
| 4.125 |
$144,944.14 |
$107,538.24 |
$87,566.13 |
$78,770.45 |
$64,686.15 |
|
$51,176.59 |
| 4.500 |
$146,778.75 |
$109,436.98 |
$89,530.94 |
$80,779.47 |
$66,804.61 |
$58,693.13 |
$53,503.44 |
| 5.000 |
$149,247.01 |
$111,999.88 |
$92,190.74 |
$83,503.85 |
$69,688.03 |
$61,729.79 |
$56,685.68 |
| 5.500 |
$151,740.47 |
$114,598.32 |
$94,895.96 |
$86,279.93 |
$72,637.46 |
$64,844.57 |
$59,955.68 |
| 6.000 |
$154,259.03 |
$117,232.10 |
$97,646.17 |
$89,107.06 |
$75,651.54 |
$68,035.01 |
$63,309.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
