| 樓價： |
$15,045,000.00 |
|
|
| 首期： |
$4,513,500.00 |
| |
| 貸款金額： |
$10,531,500.00 |
全期供款共： |
$16,895,575.04 |
| 每月供款額： |
$56,318.58 (4.125厘息計供300期) |
全期利息共： |
$6,364,075.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,522.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$150,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$564,188.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,866.53 |
$92,260.28 |
$72,020.88 |
$63,030.45 |
$48,433.77 |
$39,690.32 |
$33,873.47 |
| 1.500 |
$132,150.63 |
$94,563.92 |
$74,347.64 |
$65,373.55 |
$50,819.27 |
$42,119.29 |
$36,346.33 |
| 2.000 |
$134,460.24 |
$96,903.97 |
$76,721.67 |
$67,771.12 |
$53,277.10 |
$44,638.22 |
$38,926.47 |
| 2.500 |
$136,795.34 |
$99,280.35 |
$79,142.79 |
$70,222.91 |
$55,806.72 |
$47,246.07 |
$41,612.16 |
| 3.000 |
$139,155.87 |
$101,692.95 |
$81,610.81 |
$72,728.61 |
$58,407.45 |
$49,941.56 |
$44,401.23 |
| 3.500 |
$141,541.79 |
$104,141.65 |
$84,125.46 |
$75,287.85 |
$61,078.46 |
$52,723.17 |
$47,291.14 |
| 4.000 |
$143,953.03 |
$106,626.32 |
$86,686.48 |
$77,900.23 |
$63,818.82 |
$55,589.14 |
$50,278.99 |
| 4.125 |
$144,559.80 |
$107,253.09 |
$87,333.94 |
$78,561.58 |
$64,514.62 |
|
$51,040.89 |
| 4.500 |
$146,389.55 |
$109,146.79 |
$89,293.54 |
$80,565.27 |
$66,627.47 |
$58,537.50 |
$53,361.56 |
| 5.000 |
$148,851.26 |
$111,702.90 |
$91,946.28 |
$83,282.43 |
$69,503.24 |
$61,566.10 |
$56,535.37 |
| 5.500 |
$151,338.10 |
$114,294.45 |
$94,644.33 |
$86,051.14 |
$72,444.85 |
$64,672.62 |
$59,796.70 |
| 6.000 |
$153,849.99 |
$116,921.24 |
$97,387.25 |
$88,870.78 |
$75,450.94 |
$67,854.60 |
$63,141.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
