| 樓價： |
$149,999,000.00 |
|
|
| 首期： |
$44,999,700.00 |
| |
| 貸款金額： |
$104,999,300.00 |
全期供款共： |
$168,449,276.20 |
| 每月供款額： |
$561,497.59 (4.125厘息計供300期) |
全期利息共： |
$63,449,976.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$83,999.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,499,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,374,958.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,294,772.29 |
$919,837.14 |
$718,049.80 |
$628,415.05 |
$482,885.80 |
$395,713.44 |
$337,719.24 |
| 1.500 |
$1,317,544.81 |
$942,804.46 |
$741,247.70 |
$651,775.83 |
$506,669.30 |
$419,930.34 |
$362,373.81 |
| 2.000 |
$1,340,571.74 |
$966,134.82 |
$764,916.82 |
$675,679.63 |
$531,173.96 |
$445,044.09 |
$388,097.86 |
| 2.500 |
$1,363,852.70 |
$989,827.37 |
$789,055.49 |
$700,124.00 |
$556,394.33 |
$471,044.43 |
$414,874.18 |
| 3.000 |
$1,387,387.26 |
$1,013,881.06 |
$813,661.63 |
$725,105.89 |
$582,323.60 |
$497,918.56 |
$442,681.28 |
| 3.500 |
$1,411,174.91 |
$1,038,294.69 |
$838,732.81 |
$750,621.66 |
$608,953.64 |
$525,651.24 |
$471,493.78 |
| 4.000 |
$1,435,215.10 |
$1,063,066.86 |
$864,266.20 |
$776,667.14 |
$636,275.10 |
$554,224.99 |
$501,282.72 |
| 4.125 |
$1,441,264.53 |
$1,069,315.75 |
$870,721.41 |
$783,260.74 |
$643,212.29 |
|
$508,878.83 |
| 4.500 |
$1,459,507.21 |
$1,088,196.04 |
$890,258.64 |
$803,237.60 |
$664,277.42 |
$583,620.21 |
$532,016.03 |
| 5.000 |
$1,484,050.56 |
$1,113,680.49 |
$916,706.58 |
$830,327.77 |
$692,948.91 |
$613,815.45 |
$563,658.95 |
| 5.500 |
$1,508,844.42 |
$1,139,518.32 |
$943,606.15 |
$857,931.91 |
$722,276.86 |
$644,787.57 |
$596,174.48 |
| 6.000 |
$1,533,887.99 |
$1,165,707.50 |
$970,953.14 |
$886,043.76 |
$752,247.60 |
$676,511.96 |
$629,523.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
