| 樓價： |
$149,987,000.00 |
|
|
| 首期： |
$44,996,100.00 |
| |
| 貸款金額： |
$104,990,900.00 |
全期供款共： |
$168,435,800.16 |
| 每月供款額： |
$561,452.67 (4.125厘息計供300期) |
全期利息共： |
$63,444,900.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$83,993.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,499,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,374,448.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,294,668.71 |
$919,763.55 |
$717,992.36 |
$628,364.78 |
$482,847.17 |
$395,681.78 |
$337,692.23 |
| 1.500 |
$1,317,439.41 |
$942,729.04 |
$741,188.40 |
$651,723.68 |
$506,628.77 |
$419,896.75 |
$362,344.82 |
| 2.000 |
$1,340,464.50 |
$966,057.53 |
$764,855.63 |
$675,625.58 |
$531,131.47 |
$445,008.48 |
$388,066.81 |
| 2.500 |
$1,363,743.59 |
$989,748.18 |
$788,992.36 |
$700,067.99 |
$556,349.82 |
$471,006.75 |
$414,840.99 |
| 3.000 |
$1,387,276.27 |
$1,013,799.95 |
$813,596.54 |
$725,047.88 |
$582,277.01 |
$497,878.73 |
$442,645.87 |
| 3.500 |
$1,411,062.01 |
$1,038,211.62 |
$838,665.71 |
$750,561.61 |
$608,904.93 |
$525,609.19 |
$471,456.06 |
| 4.000 |
$1,435,100.28 |
$1,062,981.82 |
$864,197.06 |
$776,605.01 |
$636,224.20 |
$554,180.65 |
$501,242.62 |
| 4.125 |
$1,441,149.23 |
$1,069,230.21 |
$870,651.75 |
$783,198.08 |
$643,160.83 |
|
$508,838.12 |
| 4.500 |
$1,459,390.44 |
$1,088,108.98 |
$890,187.41 |
$803,173.34 |
$664,224.27 |
$583,573.52 |
$531,973.47 |
| 5.000 |
$1,483,931.83 |
$1,113,591.39 |
$916,633.24 |
$830,261.35 |
$692,893.47 |
$613,766.35 |
$563,613.85 |
| 5.500 |
$1,508,723.71 |
$1,139,427.16 |
$943,530.66 |
$857,863.27 |
$722,219.08 |
$644,735.98 |
$596,126.78 |
| 6.000 |
$1,533,765.28 |
$1,165,614.24 |
$970,875.47 |
$885,972.88 |
$752,187.42 |
$676,457.84 |
$629,473.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
