| 樓價： |
$14,997,000.00 |
|
|
| 首期： |
$4,499,100.00 |
| |
| 貸款金額： |
$10,497,900.00 |
全期供款共： |
$16,841,670.91 |
| 每月供款額： |
$56,138.90 (4.125厘息計供300期) |
全期利息共： |
$6,343,770.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,498.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$149,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$562,388.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,452.20 |
$91,965.93 |
$71,791.10 |
$62,829.36 |
$48,279.24 |
$39,563.69 |
$33,765.40 |
| 1.500 |
$131,729.01 |
$94,262.22 |
$74,110.44 |
$65,164.98 |
$50,657.13 |
$41,984.92 |
$36,230.37 |
| 2.000 |
$134,031.26 |
$96,594.80 |
$76,476.89 |
$67,554.90 |
$53,107.13 |
$44,495.80 |
$38,802.28 |
| 2.500 |
$136,358.90 |
$98,963.60 |
$78,890.29 |
$69,998.86 |
$55,628.68 |
$47,095.34 |
$41,479.40 |
| 3.000 |
$138,711.90 |
$101,368.50 |
$81,350.43 |
$72,496.57 |
$58,221.10 |
$49,782.23 |
$44,259.57 |
| 3.500 |
$141,090.21 |
$103,809.39 |
$83,857.07 |
$75,047.65 |
$60,883.59 |
$52,554.96 |
$47,140.26 |
| 4.000 |
$143,493.76 |
$106,286.13 |
$86,409.91 |
$77,651.70 |
$63,615.21 |
$55,411.78 |
$50,118.58 |
| 4.125 |
$144,098.59 |
$106,910.90 |
$87,055.31 |
$78,310.93 |
$64,308.79 |
|
$50,878.04 |
| 4.500 |
$145,922.50 |
$108,798.57 |
$89,008.65 |
$80,308.23 |
$66,414.90 |
$58,350.74 |
$53,191.32 |
| 5.000 |
$148,376.36 |
$111,346.52 |
$91,652.93 |
$83,016.72 |
$69,281.49 |
$61,369.68 |
$56,355.00 |
| 5.500 |
$150,855.27 |
$113,929.80 |
$94,342.37 |
$85,776.60 |
$72,213.72 |
$64,466.29 |
$59,605.92 |
| 6.000 |
$153,359.14 |
$116,548.21 |
$97,076.54 |
$88,587.25 |
$75,210.22 |
$67,638.12 |
$62,940.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
