| 樓價： |
$14,996,000.00 |
|
|
| 首期： |
$4,498,800.00 |
| |
| 貸款金額： |
$10,497,200.00 |
全期供款共： |
$16,840,547.91 |
| 每月供款額： |
$56,135.16 (4.125厘息計供300期) |
全期利息共： |
$6,343,347.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,498.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$149,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$562,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,443.56 |
$91,959.80 |
$71,786.31 |
$62,825.17 |
$48,276.03 |
$39,561.06 |
$33,763.14 |
| 1.500 |
$131,720.22 |
$94,255.93 |
$74,105.50 |
$65,160.64 |
$50,653.76 |
$41,982.12 |
$36,227.96 |
| 2.000 |
$134,022.32 |
$96,588.36 |
$76,471.79 |
$67,550.40 |
$53,103.59 |
$44,492.84 |
$38,799.70 |
| 2.500 |
$136,349.81 |
$98,957.00 |
$78,885.03 |
$69,994.20 |
$55,624.97 |
$47,092.20 |
$41,476.63 |
| 3.000 |
$138,702.65 |
$101,361.74 |
$81,345.01 |
$72,491.74 |
$58,217.22 |
$49,778.91 |
$44,256.62 |
| 3.500 |
$141,080.80 |
$103,802.47 |
$83,851.47 |
$75,042.65 |
$60,879.53 |
$52,551.46 |
$47,137.12 |
| 4.000 |
$143,484.19 |
$106,279.05 |
$86,404.15 |
$77,646.52 |
$63,610.97 |
$55,408.09 |
$50,115.24 |
| 4.125 |
$144,088.98 |
$106,903.77 |
$87,049.50 |
$78,305.71 |
$64,304.51 |
|
$50,874.65 |
| 4.500 |
$145,912.77 |
$108,791.31 |
$89,002.72 |
$80,302.88 |
$66,410.47 |
$58,346.85 |
$53,187.77 |
| 5.000 |
$148,366.47 |
$111,339.09 |
$91,646.82 |
$83,011.19 |
$69,276.87 |
$61,365.59 |
$56,351.24 |
| 5.500 |
$150,845.21 |
$113,922.20 |
$94,336.08 |
$85,770.88 |
$72,208.91 |
$64,461.99 |
$59,601.95 |
| 6.000 |
$153,348.92 |
$116,540.44 |
$97,070.07 |
$88,581.34 |
$75,205.20 |
$67,633.61 |
$62,936.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
