| 樓價： |
$14,990,000.00 |
|
|
| 首期： |
$4,497,000.00 |
| |
| 貸款金額： |
$10,493,000.00 |
全期供款共： |
$16,833,809.89 |
| 每月供款額： |
$56,112.70 (4.125厘息計供300期) |
全期利息共： |
$6,340,809.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,495.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$149,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$562,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,391.77 |
$91,923.00 |
$71,757.59 |
$62,800.03 |
$48,256.71 |
$39,545.23 |
$33,749.63 |
| 1.500 |
$131,667.52 |
$94,218.22 |
$74,075.85 |
$65,134.57 |
$50,633.49 |
$41,965.32 |
$36,213.46 |
| 2.000 |
$133,968.70 |
$96,549.72 |
$76,441.20 |
$67,523.37 |
$53,082.34 |
$44,475.04 |
$38,784.17 |
| 2.500 |
$136,295.26 |
$98,917.41 |
$78,853.47 |
$69,966.19 |
$55,602.71 |
$47,073.35 |
$41,460.04 |
| 3.000 |
$138,647.16 |
$101,321.19 |
$81,312.46 |
$72,462.73 |
$58,193.93 |
$49,758.99 |
$44,238.91 |
| 3.500 |
$141,024.35 |
$103,760.94 |
$83,817.92 |
$75,012.63 |
$60,855.17 |
$52,530.43 |
$47,118.26 |
| 4.000 |
$143,426.78 |
$106,236.52 |
$86,369.58 |
$77,615.45 |
$63,585.52 |
$55,385.92 |
$50,095.19 |
| 4.125 |
$144,031.33 |
$106,861.00 |
$87,014.67 |
$78,274.38 |
$64,278.78 |
|
$50,854.30 |
| 4.500 |
$145,854.39 |
$108,747.78 |
$88,967.11 |
$80,270.75 |
$66,383.90 |
$58,323.50 |
$53,166.49 |
| 5.000 |
$148,307.11 |
$111,294.55 |
$91,610.15 |
$82,977.98 |
$69,249.16 |
$61,341.03 |
$56,328.69 |
| 5.500 |
$150,784.86 |
$113,876.62 |
$94,298.34 |
$85,736.57 |
$72,180.02 |
$64,436.20 |
$59,578.10 |
| 6.000 |
$153,287.56 |
$116,493.81 |
$97,031.23 |
$88,545.90 |
$75,175.11 |
$67,606.55 |
$62,910.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
