樓價: |
$14,964,000.00 |
|
|
首期: |
$4,489,200.00 |
| |
貸款金額: |
$10,474,800.00 |
全期供款共: |
$16,804,611.82 |
每月供款額: |
$56,015.37 (4.125厘息計供300期) |
全期利息共: |
$6,329,811.82 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,482.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$149,640.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$561,150.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$129,167.34 |
$91,763.57 |
$71,633.13 |
$62,691.10 |
$48,173.01 |
$39,476.64 |
$33,691.10 |
1.500 |
$131,439.15 |
$94,054.80 |
$73,947.36 |
$65,021.59 |
$50,545.67 |
$41,892.53 |
$36,150.65 |
2.000 |
$133,736.33 |
$96,382.25 |
$76,308.61 |
$67,406.25 |
$52,990.27 |
$44,397.89 |
$38,716.90 |
2.500 |
$136,058.85 |
$98,745.84 |
$78,716.70 |
$69,844.84 |
$55,506.27 |
$46,991.71 |
$41,388.12 |
3.000 |
$138,406.68 |
$101,145.45 |
$81,171.43 |
$72,337.05 |
$58,092.99 |
$49,672.69 |
$44,162.18 |
3.500 |
$140,779.75 |
$103,580.97 |
$83,672.54 |
$74,882.52 |
$60,749.62 |
$52,439.32 |
$47,036.53 |
4.000 |
$143,178.01 |
$106,052.26 |
$86,219.77 |
$77,480.83 |
$63,475.23 |
$55,289.85 |
$50,008.30 |
4.125 |
$143,781.51 |
$106,675.65 |
$86,863.75 |
$78,138.61 |
$64,167.29 |
|
$50,766.09 |
4.500 |
$145,601.41 |
$108,559.16 |
$88,812.79 |
$80,131.52 |
$66,268.76 |
$58,222.34 |
$53,074.27 |
5.000 |
$148,049.87 |
$111,101.51 |
$91,451.26 |
$82,834.05 |
$69,129.04 |
$61,234.64 |
$56,230.99 |
5.500 |
$150,523.32 |
$113,679.11 |
$94,134.78 |
$85,587.86 |
$72,054.82 |
$64,324.44 |
$59,474.76 |
6.000 |
$153,021.69 |
$116,291.76 |
$96,862.93 |
$88,392.32 |
$75,044.72 |
$67,489.28 |
$62,801.72 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|