| 樓價： |
$14,943,000.00 |
|
|
| 首期： |
$4,482,900.00 |
| |
| 貸款金額： |
$10,460,100.00 |
全期供款共： |
$16,781,028.77 |
| 每月供款額： |
$55,936.76 (4.125厘息計供300期) |
全期利息共： |
$6,320,928.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,471.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$149,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$560,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,986.08 |
$91,634.79 |
$71,532.60 |
$62,603.12 |
$48,105.40 |
$39,421.24 |
$33,643.82 |
| 1.500 |
$131,254.69 |
$93,922.81 |
$73,843.59 |
$64,930.34 |
$50,474.73 |
$41,833.74 |
$36,099.92 |
| 2.000 |
$133,548.65 |
$96,246.99 |
$76,201.52 |
$67,311.65 |
$52,915.90 |
$44,335.59 |
$38,662.57 |
| 2.500 |
$135,867.91 |
$98,607.26 |
$78,606.23 |
$69,746.82 |
$55,428.37 |
$46,925.76 |
$41,330.04 |
| 3.000 |
$138,212.44 |
$101,003.50 |
$81,057.51 |
$72,235.53 |
$58,011.46 |
$49,602.98 |
$44,100.20 |
| 3.500 |
$140,582.18 |
$103,435.61 |
$83,555.12 |
$74,777.43 |
$60,664.37 |
$52,365.73 |
$46,970.52 |
| 4.000 |
$142,977.08 |
$105,903.43 |
$86,098.77 |
$77,372.10 |
$63,386.15 |
$55,212.26 |
$49,938.12 |
| 4.125 |
$143,579.73 |
$106,525.95 |
$86,741.84 |
$78,028.95 |
$64,077.24 |
|
$50,694.85 |
| 4.500 |
$145,397.08 |
$108,406.81 |
$88,688.16 |
$80,019.06 |
$66,175.76 |
$58,140.63 |
$52,999.79 |
| 5.000 |
$147,842.10 |
$110,945.59 |
$91,322.92 |
$82,717.80 |
$69,032.03 |
$61,148.70 |
$56,152.08 |
| 5.500 |
$150,312.08 |
$113,519.57 |
$94,002.67 |
$85,467.75 |
$71,953.70 |
$64,234.17 |
$59,391.30 |
| 6.000 |
$152,806.94 |
$116,128.56 |
$96,727.00 |
$88,268.27 |
$74,939.41 |
$67,394.57 |
$62,713.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
