| 樓價： |
$14,920,000.00 |
|
|
| 首期： |
$4,476,000.00 |
| |
| 貸款金額： |
$10,444,000.00 |
全期供款共： |
$16,755,199.71 |
| 每月供款額： |
$55,850.67 (4.125厘息計供300期) |
全期利息共： |
$6,311,199.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,460.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$149,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$559,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,787.54 |
$91,493.74 |
$71,422.50 |
$62,506.77 |
$48,031.36 |
$39,360.56 |
$33,592.03 |
| 1.500 |
$131,052.66 |
$93,778.24 |
$73,729.93 |
$64,830.40 |
$50,397.04 |
$41,769.35 |
$36,044.35 |
| 2.000 |
$133,343.09 |
$96,098.85 |
$76,084.23 |
$67,208.05 |
$52,834.46 |
$44,267.35 |
$38,603.06 |
| 2.500 |
$135,658.79 |
$98,455.49 |
$78,485.24 |
$69,639.46 |
$55,343.06 |
$46,853.53 |
$41,266.43 |
| 3.000 |
$137,999.71 |
$100,848.04 |
$80,932.75 |
$72,124.35 |
$57,922.17 |
$49,526.63 |
$44,032.33 |
| 3.500 |
$140,365.80 |
$103,276.40 |
$83,426.51 |
$74,662.33 |
$60,570.99 |
$52,285.13 |
$46,898.23 |
| 4.000 |
$142,757.01 |
$105,740.42 |
$85,966.25 |
$77,253.01 |
$63,288.59 |
$55,127.28 |
$49,861.25 |
| 4.125 |
$143,358.73 |
$106,361.98 |
$86,608.33 |
$77,908.85 |
$63,978.61 |
|
$50,616.82 |
| 4.500 |
$145,173.28 |
$108,239.95 |
$88,551.65 |
$79,895.90 |
$66,073.90 |
$58,051.14 |
$52,918.21 |
| 5.000 |
$147,614.55 |
$110,774.82 |
$91,182.36 |
$82,590.49 |
$68,925.78 |
$61,054.58 |
$56,065.65 |
| 5.500 |
$150,080.73 |
$113,344.84 |
$93,857.98 |
$85,336.20 |
$71,842.95 |
$64,135.30 |
$59,299.88 |
| 6.000 |
$152,571.74 |
$115,949.81 |
$96,578.12 |
$88,132.41 |
$74,824.06 |
$67,290.84 |
$62,617.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
