| 樓價： |
$14,906,000.00 |
|
|
| 首期： |
$4,471,800.00 |
| |
| 貸款金額： |
$10,434,200.00 |
全期供款共： |
$16,739,477.67 |
| 每月供款額： |
$55,798.26 (4.125厘息計供300期) |
全期利息共： |
$6,305,277.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,453.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$149,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$558,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,666.70 |
$91,407.89 |
$71,355.48 |
$62,448.11 |
$47,986.29 |
$39,323.63 |
$33,560.51 |
| 1.500 |
$130,929.69 |
$93,690.25 |
$73,660.75 |
$64,769.57 |
$50,349.75 |
$41,730.16 |
$36,010.53 |
| 2.000 |
$133,217.97 |
$96,008.68 |
$76,012.84 |
$67,144.98 |
$52,784.88 |
$44,225.81 |
$38,566.84 |
| 2.500 |
$135,531.49 |
$98,363.10 |
$78,411.60 |
$69,574.12 |
$55,291.13 |
$46,809.57 |
$41,227.70 |
| 3.000 |
$137,870.22 |
$100,753.41 |
$80,856.81 |
$72,056.67 |
$57,867.82 |
$49,480.16 |
$43,991.01 |
| 3.500 |
$140,234.09 |
$103,179.49 |
$83,348.23 |
$74,592.27 |
$60,514.16 |
$52,236.06 |
$46,854.22 |
| 4.000 |
$142,623.06 |
$105,641.20 |
$85,885.59 |
$77,180.52 |
$63,229.20 |
$55,075.55 |
$49,814.47 |
| 4.125 |
$143,224.22 |
$106,262.18 |
$86,527.07 |
$77,835.75 |
$63,918.58 |
|
$50,569.32 |
| 4.500 |
$145,037.06 |
$108,138.39 |
$88,468.56 |
$79,820.93 |
$66,011.90 |
$57,996.67 |
$52,868.56 |
| 5.000 |
$147,476.03 |
$110,670.88 |
$91,096.80 |
$82,512.99 |
$68,861.10 |
$60,997.29 |
$56,013.04 |
| 5.500 |
$149,939.90 |
$113,238.49 |
$93,769.91 |
$85,256.12 |
$71,775.54 |
$64,075.12 |
$59,244.24 |
| 6.000 |
$152,428.58 |
$115,841.01 |
$96,487.49 |
$88,049.71 |
$74,753.85 |
$67,227.70 |
$62,558.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
