| 樓價： |
$14,875,000.00 |
|
|
| 首期： |
$4,462,500.00 |
| |
| 貸款金額： |
$10,412,500.00 |
全期供款共： |
$16,704,664.59 |
| 每月供款額： |
$55,682.22 (4.125厘息計供300期) |
全期利息共： |
$6,292,164.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,437.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$148,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$557,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,399.11 |
$91,217.79 |
$71,207.08 |
$62,318.24 |
$47,886.49 |
$39,241.84 |
$33,490.72 |
| 1.500 |
$130,657.40 |
$93,495.40 |
$73,507.55 |
$64,634.87 |
$50,245.04 |
$41,643.37 |
$35,935.64 |
| 2.000 |
$132,940.92 |
$95,809.01 |
$75,854.76 |
$67,005.34 |
$52,675.10 |
$44,133.83 |
$38,486.63 |
| 2.500 |
$135,249.63 |
$98,158.54 |
$78,248.52 |
$69,429.43 |
$55,176.14 |
$46,712.22 |
$41,141.96 |
| 3.000 |
$137,583.49 |
$100,543.88 |
$80,688.65 |
$71,906.81 |
$57,747.47 |
$49,377.25 |
$43,899.52 |
| 3.500 |
$139,942.44 |
$102,964.91 |
$83,174.89 |
$74,437.14 |
$60,388.31 |
$52,127.43 |
$46,756.78 |
| 4.000 |
$142,326.45 |
$105,421.50 |
$85,706.97 |
$77,020.01 |
$63,097.70 |
$54,961.01 |
$49,710.87 |
| 4.125 |
$142,926.35 |
$106,041.19 |
$86,347.12 |
$77,673.87 |
$63,785.64 |
|
$50,464.15 |
| 4.500 |
$144,735.43 |
$107,913.49 |
$88,284.57 |
$79,654.93 |
$65,874.62 |
$57,876.06 |
$52,758.61 |
| 5.000 |
$147,169.33 |
$110,440.72 |
$90,907.34 |
$82,341.39 |
$68,717.89 |
$60,870.44 |
$55,896.55 |
| 5.500 |
$149,628.07 |
$113,002.99 |
$93,574.90 |
$85,078.81 |
$71,626.27 |
$63,941.86 |
$59,121.03 |
| 6.000 |
$152,111.57 |
$115,600.10 |
$96,286.83 |
$87,866.59 |
$74,598.38 |
$67,087.88 |
$62,428.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
