| 樓價： |
$14,873,000.00 |
|
|
| 首期： |
$4,461,900.00 |
| |
| 貸款金額： |
$10,411,100.00 |
全期供款共： |
$16,702,418.58 |
| 每月供款額： |
$55,674.73 (4.125厘息計供300期) |
全期利息共： |
$6,291,318.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,436.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$148,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$557,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,381.84 |
$91,205.53 |
$71,197.51 |
$62,309.86 |
$47,880.06 |
$39,236.57 |
$33,486.21 |
| 1.500 |
$130,639.83 |
$93,482.83 |
$73,497.67 |
$64,626.18 |
$50,238.29 |
$41,637.77 |
$35,930.81 |
| 2.000 |
$132,923.04 |
$95,796.13 |
$75,844.56 |
$66,996.33 |
$52,668.02 |
$44,127.90 |
$38,481.45 |
| 2.500 |
$135,231.44 |
$98,145.34 |
$78,238.00 |
$69,420.09 |
$55,168.72 |
$46,705.94 |
$41,136.43 |
| 3.000 |
$137,564.99 |
$100,530.36 |
$80,677.80 |
$71,897.15 |
$57,739.71 |
$49,370.61 |
$43,893.62 |
| 3.500 |
$139,923.63 |
$102,951.07 |
$83,163.71 |
$74,427.14 |
$60,380.19 |
$52,120.42 |
$46,750.49 |
| 4.000 |
$142,307.31 |
$105,407.33 |
$85,695.45 |
$77,009.65 |
$63,089.22 |
$54,953.62 |
$49,704.18 |
| 4.125 |
$142,907.14 |
$106,026.93 |
$86,335.51 |
$77,663.43 |
$63,777.07 |
|
$50,457.37 |
| 4.500 |
$144,715.97 |
$107,898.98 |
$88,272.70 |
$79,644.22 |
$65,865.76 |
$57,868.28 |
$52,751.51 |
| 5.000 |
$147,149.54 |
$110,425.87 |
$90,895.12 |
$82,330.32 |
$68,708.65 |
$60,862.25 |
$55,889.04 |
| 5.500 |
$149,607.95 |
$112,987.79 |
$93,562.32 |
$85,067.38 |
$71,616.64 |
$63,933.26 |
$59,113.08 |
| 6.000 |
$152,091.12 |
$115,584.55 |
$96,273.88 |
$87,854.78 |
$74,588.35 |
$67,078.86 |
$62,419.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
