| 樓價： |
$14,868,000.00 |
|
|
| 首期： |
$4,460,400.00 |
| |
| 貸款金額： |
$10,407,600.00 |
全期供款共： |
$16,696,803.57 |
| 每月供款額： |
$55,656.01 (4.125厘息計供300期) |
全期利息共： |
$6,289,203.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,434.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$148,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$557,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,338.69 |
$91,174.87 |
$71,173.57 |
$62,288.92 |
$47,863.96 |
$39,223.38 |
$33,474.95 |
| 1.500 |
$130,595.91 |
$93,451.40 |
$73,472.96 |
$64,604.45 |
$50,221.40 |
$41,623.77 |
$35,918.73 |
| 2.000 |
$132,878.36 |
$95,763.92 |
$75,819.06 |
$66,973.81 |
$52,650.31 |
$44,113.06 |
$38,468.52 |
| 2.500 |
$135,185.98 |
$98,112.34 |
$78,211.70 |
$69,396.75 |
$55,150.17 |
$46,690.24 |
$41,122.60 |
| 3.000 |
$137,518.74 |
$100,496.56 |
$80,650.68 |
$71,872.97 |
$57,720.30 |
$49,354.02 |
$43,878.86 |
| 3.500 |
$139,876.59 |
$102,916.46 |
$83,135.75 |
$74,402.12 |
$60,359.89 |
$52,102.90 |
$46,734.77 |
| 4.000 |
$142,259.47 |
$105,371.89 |
$85,666.64 |
$76,983.76 |
$63,068.01 |
$54,935.15 |
$49,687.47 |
| 4.125 |
$142,859.09 |
$105,991.28 |
$86,306.48 |
$77,637.32 |
$63,755.63 |
|
$50,440.41 |
| 4.500 |
$144,667.32 |
$107,862.71 |
$88,243.02 |
$79,617.44 |
$65,843.62 |
$57,848.82 |
$52,733.78 |
| 5.000 |
$147,100.07 |
$110,388.75 |
$90,864.56 |
$82,302.64 |
$68,685.55 |
$60,841.79 |
$55,870.25 |
| 5.500 |
$149,557.66 |
$112,949.81 |
$93,530.86 |
$85,038.78 |
$71,592.56 |
$63,911.77 |
$59,093.21 |
| 6.000 |
$152,039.99 |
$115,545.70 |
$96,241.52 |
$87,825.24 |
$74,563.28 |
$67,056.31 |
$62,398.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
