| 樓價： |
$14,830,000.00 |
|
|
| 首期： |
$4,449,000.00 |
| |
| 貸款金額： |
$10,381,000.00 |
全期供款共： |
$16,654,129.47 |
| 每月供款額： |
$55,513.76 (4.125厘息計供300期) |
全期利息共： |
$6,273,129.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,415.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$148,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$556,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,010.67 |
$90,941.84 |
$70,991.66 |
$62,129.72 |
$47,741.63 |
$39,123.13 |
$33,389.40 |
| 1.500 |
$130,262.13 |
$93,212.56 |
$73,285.18 |
$64,439.33 |
$50,093.04 |
$41,517.39 |
$35,826.93 |
| 2.000 |
$132,538.74 |
$95,519.17 |
$75,625.28 |
$66,802.64 |
$52,515.75 |
$44,000.32 |
$38,370.20 |
| 2.500 |
$134,840.47 |
$97,861.58 |
$78,011.81 |
$69,219.39 |
$55,009.22 |
$46,570.90 |
$41,017.50 |
| 3.000 |
$137,167.27 |
$100,239.71 |
$80,444.55 |
$71,689.28 |
$57,572.78 |
$49,227.88 |
$43,766.71 |
| 3.500 |
$139,519.09 |
$102,653.42 |
$82,923.27 |
$74,211.96 |
$60,205.62 |
$51,969.73 |
$46,615.33 |
| 4.000 |
$141,895.88 |
$105,102.58 |
$85,447.69 |
$76,787.00 |
$62,906.82 |
$54,794.74 |
$49,560.48 |
| 4.125 |
$142,493.97 |
$105,720.39 |
$86,085.90 |
$77,438.89 |
$63,592.68 |
|
$50,311.49 |
| 4.500 |
$144,297.57 |
$107,587.03 |
$88,017.49 |
$79,413.95 |
$65,675.33 |
$57,700.97 |
$52,599.00 |
| 5.000 |
$146,724.11 |
$110,106.61 |
$90,632.33 |
$82,092.29 |
$68,510.01 |
$60,686.29 |
$55,727.45 |
| 5.500 |
$149,175.41 |
$112,661.13 |
$93,291.82 |
$84,821.43 |
$71,409.58 |
$63,748.42 |
$58,942.18 |
| 6.000 |
$151,651.40 |
$115,250.38 |
$95,995.54 |
$87,600.78 |
$74,372.71 |
$66,884.93 |
$62,239.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
