| 樓價： |
$147,987,000.00 |
|
|
| 首期： |
$44,396,100.00 |
| |
| 貸款金額： |
$103,590,900.00 |
全期供款共： |
$166,189,794.84 |
| 每月供款額： |
$553,965.98 (4.125厘息計供300期) |
全期利息共： |
$62,598,894.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$82,993.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,479,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,289,448.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,277,404.96 |
$907,498.98 |
$708,418.30 |
$619,985.85 |
$476,408.65 |
$390,405.57 |
$333,189.27 |
| 1.500 |
$1,299,872.03 |
$930,158.23 |
$731,305.03 |
$643,033.28 |
$499,873.13 |
$414,297.64 |
$357,513.13 |
| 2.000 |
$1,322,590.09 |
$953,175.65 |
$754,656.67 |
$666,616.45 |
$524,049.10 |
$439,074.52 |
$382,892.14 |
| 2.500 |
$1,345,558.77 |
$976,550.40 |
$778,471.55 |
$690,732.94 |
$548,931.18 |
$464,726.11 |
$409,309.30 |
| 3.000 |
$1,368,777.65 |
$1,000,281.44 |
$802,747.64 |
$715,379.74 |
$574,512.64 |
$491,239.77 |
$436,743.41 |
| 3.500 |
$1,392,246.22 |
$1,024,367.60 |
$827,482.53 |
$740,553.26 |
$600,785.49 |
$518,600.46 |
$465,169.43 |
| 4.000 |
$1,415,963.95 |
$1,048,807.50 |
$852,673.43 |
$766,249.38 |
$627,740.48 |
$546,790.93 |
$494,558.80 |
| 4.125 |
$1,421,932.24 |
$1,054,972.57 |
$859,042.05 |
$772,754.53 |
$634,584.61 |
|
$502,053.02 |
| 4.500 |
$1,439,930.22 |
$1,073,599.60 |
$878,317.22 |
$792,463.43 |
$655,367.18 |
$575,791.87 |
$524,879.87 |
| 5.000 |
$1,464,144.36 |
$1,098,742.22 |
$904,410.40 |
$819,190.24 |
$683,654.09 |
$605,582.09 |
$556,098.35 |
| 5.500 |
$1,488,605.65 |
$1,124,233.48 |
$930,949.16 |
$846,424.10 |
$712,588.65 |
$636,138.76 |
$588,177.74 |
| 6.000 |
$1,513,313.31 |
$1,150,071.37 |
$957,929.34 |
$874,158.88 |
$742,157.38 |
$667,437.62 |
$621,079.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
