| 樓價： |
$14,749,000.00 |
|
|
| 首期： |
$4,424,700.00 |
| |
| 貸款金額： |
$10,324,300.00 |
全期供款共： |
$16,563,166.25 |
| 每月供款額： |
$55,210.55 (4.125厘息計供300期) |
全期利息共： |
$6,238,866.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,374.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$147,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$553,088.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,311.49 |
$90,445.12 |
$70,603.91 |
$61,790.37 |
$47,480.87 |
$38,909.44 |
$33,207.03 |
| 1.500 |
$129,550.65 |
$92,703.44 |
$72,884.90 |
$64,087.37 |
$49,819.44 |
$41,290.63 |
$35,631.25 |
| 2.000 |
$131,814.83 |
$94,997.45 |
$75,212.22 |
$66,437.77 |
$52,228.91 |
$43,759.99 |
$38,160.62 |
| 2.500 |
$134,103.98 |
$97,327.07 |
$77,585.71 |
$68,841.32 |
$54,708.76 |
$46,316.54 |
$40,793.47 |
| 3.000 |
$136,418.07 |
$99,692.21 |
$80,005.17 |
$71,297.72 |
$57,258.32 |
$48,959.00 |
$43,527.67 |
| 3.500 |
$138,757.05 |
$102,092.74 |
$82,470.35 |
$73,806.62 |
$59,876.78 |
$51,685.88 |
$46,360.72 |
| 4.000 |
$141,120.86 |
$104,528.52 |
$84,980.98 |
$76,367.60 |
$62,563.23 |
$54,495.46 |
$49,289.79 |
| 4.125 |
$141,715.68 |
$105,142.95 |
$85,615.70 |
$77,015.93 |
$63,245.34 |
|
$50,036.69 |
| 4.500 |
$143,509.44 |
$106,999.40 |
$87,536.75 |
$78,980.20 |
$65,316.62 |
$57,385.81 |
$52,311.71 |
| 5.000 |
$145,922.72 |
$109,505.22 |
$90,137.30 |
$81,643.91 |
$68,135.81 |
$60,354.83 |
$55,423.07 |
| 5.500 |
$148,360.63 |
$112,045.79 |
$92,782.27 |
$84,358.15 |
$71,019.55 |
$63,400.23 |
$58,620.24 |
| 6.000 |
$150,823.10 |
$114,620.90 |
$95,471.22 |
$87,122.31 |
$73,966.49 |
$66,519.61 |
$61,899.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
