| 樓價： |
$14,746,000.00 |
|
|
| 首期： |
$4,423,800.00 |
| |
| 貸款金額： |
$10,322,200.00 |
全期供款共： |
$16,559,797.24 |
| 每月供款額： |
$55,199.32 (4.125厘息計供300期) |
全期利息共： |
$6,237,597.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,373.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$147,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$552,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,285.60 |
$90,426.73 |
$70,589.55 |
$61,777.80 |
$47,471.21 |
$38,901.53 |
$33,200.27 |
| 1.500 |
$129,524.30 |
$92,684.58 |
$72,870.08 |
$64,074.34 |
$49,809.30 |
$41,282.23 |
$35,624.00 |
| 2.000 |
$131,788.02 |
$94,978.13 |
$75,196.92 |
$66,424.26 |
$52,218.29 |
$43,751.09 |
$38,152.86 |
| 2.500 |
$134,076.71 |
$97,307.28 |
$77,569.93 |
$68,827.32 |
$54,697.64 |
$46,307.12 |
$40,785.17 |
| 3.000 |
$136,390.33 |
$99,671.93 |
$79,988.90 |
$71,283.22 |
$57,246.67 |
$48,949.04 |
$43,518.81 |
| 3.500 |
$138,728.83 |
$102,071.97 |
$82,453.58 |
$73,791.61 |
$59,864.60 |
$51,675.37 |
$46,351.29 |
| 4.000 |
$141,092.15 |
$104,507.26 |
$84,963.70 |
$76,352.07 |
$62,550.50 |
$54,484.37 |
$49,279.76 |
| 4.125 |
$141,686.86 |
$105,121.57 |
$85,598.29 |
$77,000.27 |
$63,232.48 |
|
$50,026.51 |
| 4.500 |
$143,480.24 |
$106,977.64 |
$87,518.94 |
$78,964.14 |
$65,303.33 |
$57,374.14 |
$52,301.07 |
| 5.000 |
$145,893.04 |
$109,482.95 |
$90,118.97 |
$81,627.30 |
$68,121.95 |
$60,342.55 |
$55,411.80 |
| 5.500 |
$148,330.45 |
$112,022.99 |
$92,763.39 |
$84,340.99 |
$71,005.10 |
$63,387.34 |
$58,608.32 |
| 6.000 |
$150,792.42 |
$114,597.58 |
$95,451.80 |
$87,104.59 |
$73,951.45 |
$66,506.08 |
$61,886.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
